holding that the Commission did not err by adjusting the capitalization rate offered by the taxpayer’s appraiser
How later courts described this case
- holding that the Commission did not err by adjusting the capitalization rate offered by the taxpayer’s appraiser
- “We find nothing in the record which indicates that the Board departed from the ‘zone of reason’ or acted arbitrarily in adopting the 6% capitalization rate.”
Written by the judges who cited it.
The opinion
IN THE COURT OF APPEALS OF NORTH CAROLINA
No. COA23-969
Filed 16 July 2024
Property Tax Commission, No. 19 PTC 0358
IN THE MATTER OF THE APPEAL OF:
ASHLEY FURNITURE INDUSTRIES, INC, Appellant,
From the decision of the Davie County Board of Equalization and Review concerning
the valuation of certain property for tax years 2018 and 2019.
Appeal by Ashley Furniture Industries, Inc., from final decision entered 24
March 2023 by the North Carolina Property Tax Commission sitting as the State
Board of Equalization and Review. Heard in the Court of Appeals 30 April 2024.
Maynard Nexsen PC, by David P. Ferrell, Janet L. Shires, and George T. Smith,
for Appellant Ashley Furniture Industries, Inc.
Parker Poe Adams & Bernstein LLP, by Collier R. Marsh and Charles C.
Meeker, for Appellee Davie County.
COLLINS, Judge.
Ashley Furniture Industries, Inc., (“Ashley”) appeals from a final decision of
the North Carolina Property Tax Commission (“Commission”) valuing certain
property for tax years 2018 and 2019. Ashley argues that the Commission erred by
using the income approach to value the property or, in the alternative, erroneously
applied the income approach. Ashley also argues that the Commission erroneously
applied the cost approach. We affirm the Commission’s final decision.
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
I. Background
Ashley purchased an approximately 310-acre parcel of land in Davie County
(“Subject Property”) in 2012. At the time of the purchase, the Subject Property
contained: (1) an approximately 435,000 square-foot primary building; (2) an
approximately 81,000 square-foot bedding facility; (3) an approximately 17,000
square-foot truck facility; (4) 32 detached sheds, each approximately 37,000 square
feet; (5) an approximately 1,180 square-foot welcome center; and (6) two pump
houses, totaling approximately 2,800 square feet. Ashley expanded the primary
building by approximately 1,120,000 square feet and renovated two sheds between
2012 and 2017. In 2018, Ashley expanded the truck facility by approximately 5,100
square feet.
In 2017, Davie County reassessed the Subject Property as part of its general
reassessment. At that time, the assessment increased from $70,851,550 to
$87,836,890. Ashley did not appeal the 2017 assessment. The Subject Property was
again assessed at $87,836,890 in 2018. By letter dated 21 May 2018, Ashley appealed
the 2018 assessment to the Davie County Board of Equalization and Review (“Board”)
and requested that the County reduce the Subject Property’s value to $59,981,700.
In support of its request, Ashley stated, among other things, that “[a]s of January
2017, the proeprty (sic) only underwent new construction and renovations at a total
cost of $51,328,890 post a $10M acquisition.” The Subject Property was again
assessed at $87,836,890 in 2019, and Ashley appealed. The matter was heard by the
-2-
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
Board on 30 July 2019, at which point the assessments for both 2018 and 2019 were
considered.
The Board issued a decision valuing the Subject Property at $69,454,448 for
2018 and a separate decision valuing the Subject Property at $69,550,441 for 2019 to
account for the truck facility expansion. Ashley appealed those decisions to the North
Carolina Property Tax Commission (“Commission”). In its notices of appeal, Ashley
valued the Subject Property at $29,500,000 for 2018 and $30,000,000 for 2019 and
alleged that the Board “employed an arbitrary and/or illegal method of appraisal in
reaching the assessed value that the [Board] assigned to the subject property for the
year[s] at issue” and “assigned a value to the subject property that substantially
exceeded its true value in money as of January 1 for the year[s] at issue[.]”
The matter came on for hearing before the Commission on 13 December 2022.
Ashley submitted an appraisal report prepared by Richard Marchitelli, a certified
general real estate appraiser for Cushman & Wakefield and a Member of the
Appraisal Institute, Counselor of Real Estate, and Fellow of the Royal Institution of
Chartered Surveyors. For his appraisal, Marchitelli divided the property into two
sub-elements: Unit B comprised the 30 unrenovated sheds, and Unit A comprised the
remainder of the Subject Property. Marchitelli concluded that “the sales comparison
approach is the only applicable approach in developing a credible value opinion for
Economic Unit A” and, using this approach, appraised Unit A at $30,530,000 in 2018
and $30,620,000 in 2019. Marchitelli appraised Unit B at $3,760,000 in 2018 and
-3-
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
2019 using the cost approach. Accordingly, Marchitelli opined that the true value of
the Subject Property was $34,290,000 for 2018 and $34,380,000 for 2019.
The County submitted an appraisal report prepared by Richard Brant, a
certified general real estate appraiser for the Loftis Appraisal Company and a
Member of the Appraisal Institute. Brant divided the Subject Property into the
following sub-elements: (1) primary building; (2) bedding facility; (3) truck facility;
(4) sheds; (5) welcome center; and (6) pump houses. Brant appraised each
sub-element using all three methods of valuation: the income approach, the cost
approach, and the sales comparison approach. He then combined the appraised value
of the sub-elements to derive an appraisal for the Subject Property for each method
of valuation. Brant opined that the true value of the Subject Property for 2018 was:
(1) $69,449,949 using the income approach; (2) $69,476,426 using the cost approach;
and (3) $74,237,952 using the sales comparison approach. Placing “only limited
weight” on the income approach, “very little weight” on the cost approach, and
“[c]onsiderable weight” on the sales comparison approach, Brant reconciled the three
values for a final opinion of value of $72,000,000 for 2018. Brant opined that the true
value of the Subject Property for 2019 was: (1) $70,907,906 using the income
approach; (2) $70,848,069 using the cost approach; and (3) $75,313,272 using the
sales comparison approach. Placing the “greatest weight” on the sales comparison
approach, Brant reconciled the three values for a final opinion of value of $73,200,000
for 2019.
-4-
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
The Commission entered a final decision on 24 March 2023 valuing the Subject
Property at $60,000,000 for 2018 and $60,100,000 for 2019. Ashley appealed.
II. Discussion
Ashley argues that the Commission erred by using the income approach to
value the Subject Property (excluding the sheds) or, in the alternative, erroneously
applied the income approach. Ashley also argues that the Commission erroneously
applied the cost approach to value the Subject Property, excluding the sheds. Ashley
does not argue that the Commission erred by using the cost approach to value the
sheds, nor does it argue that the Commission erred in its application of the cost
approach to the sheds.
When reviewing decisions of the Commission, this Court
may affirm or reverse the decision of the Commission,
declare the decision null and void, or remand the case for
further proceedings; or it may reverse or modify the
decision if the substantial rights of the appellants have
been prejudiced because the Commission’s findings,
inferences, conclusions, or decisions are any of the
following:
(1) In violation of constitutional provisions.
(2) In excess of statutory authority or jurisdiction of
the Commission.
(3) Made upon unlawful proceedings.
(4) Affected by other errors of law.
(5) Unsupported by competent, material, and
substantial evidence in view of the entire record as
submitted.
(6) Arbitrary or capricious.
-5-
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
N.C. Gen. Stat. § 105-345.2(b) (2023).
Our Supreme Court has noted that “[a]n act is arbitrary when it is done
without adequate determining principle[.]” In re Hous. Auth. of Salisbury, 235 N.C.
463, 468, 70 S.E.2d 500, 503 (1952). Moreover, “[a]n act is capricious when it is done
without reason, in a whimsical manner, implying either a lack of understanding of or
a disregard for the surrounding facts and settled controlling principles.” Id. (citations
omitted). “In short, when these terms are applied to discretionary acts, such as the
determinations of the Commission, they ordinarily denote abuse of discretion, though
they do not signify nor necessarily imply bad faith.” In re Parkdale Mills, 225 N.C.
App. 713, 715, 741 S.E.2d 416, 419 (2013) (quotation marks and citations omitted).
“Determination of whether conduct is arbitrary and capricious or an abuse of
discretion is a conclusion of law.” Id. (quotation marks and citations omitted).
We review a decision of the Commission under the whole record test to
determine whether the decision has a rational basis in the evidence. In re Parkdale
Am., 212 N.C. App. 192, 194, 710 S.E.2d 449, 450 (2011). The whole record test “does
not allow the reviewing court to replace the Commission’s judgment as between two
reasonably conflicting views, even though the court could justifiably have reached a
different result had the matter been before it de novo.” In re Parkdale Mills, 225 N.C.
App. at 716, 741 S.E.2d at 419 (brackets omitted). Rather, the whole record test
“requires the court, in determining the substantiality of evidence supporting the
Commission’s decision, to take into account whatever in the record fairly detracts
-6-
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
from the weight of the Commission’s evidence.” Id. (brackets omitted). “If the
Commission’s decision, considered in the light of the foregoing rules, is supported by
substantial evidence, it cannot be overturned.” In re Philip Morris U.S.A., 130 N.C.
App. 529, 533, 503 S.E.2d 679, 682 (1998) (citations omitted).
“It is presumed that ad valorem tax assessments are correct and that the tax
assessors acted in good faith in reaching a valid decision.” In re Owens, 144 N.C. App.
349, 352, 547 S.E.2d 827, 829 (2001) (citation omitted). “This presumption may be
rebutted by material, substantial, and competent evidence that an arbitrary or illegal
method of valuation was used and the assessment substantially exceeded the true
value in money of the property.” In re Philip Morris U.S.A., 130 N.C. App. at 533,
503 S.E.2d at 682 (citations omitted). “Once a taxpayer produces sufficient
competent, material and substantial evidence to rebut the presumption of
correctness, the burden of proof then shifts to the taxing authority and the taxing
authority must demonstrate its methods produce true value.” In re Blue Ridge Mall
LLC, 214 N.C. App. 263, 267, 713 S.E.2d 779, 782 (2011) (citation omitted). “To
determine the appropriate appraisal methodology under the given circumstances, the
Commission must hear the evidence of both sides, to determine its weight and
sufficiency and the credibility of witnesses, to draw inferences, and to appraise
conflicting and circumstantial evidence, all in order to determine whether the
Department met its burden.” In re Parkdale Mills, 225 N.C. App. at 717, 741 S.E.2d
at 420 (quotation marks and citations omitted).
-7-
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
“All property, real and personal, shall as far as practicable be appraised or
valued at its true value in money.” N.C. Gen. Stat. § 105-283 (2023). When used in
this context, true value
shall be interpreted as meaning market value, that is, the
price estimated in terms of money at which the property
would change hands between a willing and financially able
buyer and a willing seller, neither being under any
compulsion to buy or to sell and both having reasonable
knowledge of all the uses to which the property is adapted
and for which it is capable of being used.
Id.
N.C. Gen. Stat. § 105-317 governs appraisals of real property and provides that
persons making appraisals have the following duties:
(1) In determining the true value of land, to consider as to
each tract, parcel, or lot separately listed at least its
advantages and disadvantages as to location; zoning;
quality of soil; waterpower; water privileges; dedication as
a nature preserve; conservation or preservation
agreements; mineral, quarry, or other valuable deposits;
fertility; adaptability for agricultural, timber-producing,
commercial, industrial, or other uses; past income;
probable future income; and any other factors that may
affect its value . . . .
(2) In determining the true value of a building or other
improvement, to consider at least its location; type of
construction; age; replacement cost; cost; adaptability for
residence, commercial, industrial, or other uses; past
income; probable future income; and any other factors that
may affect its value.
Id. § 105-317(a)(1), (2) (2023). “An important factor in determining the property’s
market value is its highest and best use.” In re Belk-Broome Co., 119 N.C. App. 470,
-8-
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
473, 458 S.E.2d 921, 923 (1995) (citations omitted), aff’d per curiam, 342 N.C. 890,
467 S.E.2d 242 (1996).
N.C. Gen. Stat. § 105-317 has been interpreted as authorizing three property
valuation methods: (1) the income approach, (2) the cost approach, and (3) the sales
comparison approach. In re Owens, 144 N.C. App. at 353, 547 S.E.2d at 829.
“However, the general statutes nowhere mandate that any particular method of
valuation be used at all times and in all places.” In re Greens of Pine Glen Ltd., 356
N.C. 642, 648, 576 S.E.2d 316, 320 (2003). “In light of the innumerable possible
situations that may arise, authorities that have the obligation of assigning a value to
land sensibly are given discretion to apply the method that most accurately captures
the ‘true value’ of the property in question.” Id.
“It is generally accepted that the income approach is the most reliable method
in reaching the market value of investment property.” In re Belk-Broome Co., 119
N.C. App. at 474, 458 S.E.2d at 924 (citations omitted). “Under the income approach,
an appraiser calculates the economic rent the property earns and deducts normal
operating expenses to arrive at net operating income.” Dep’t of Transp. v. Fleming,
112 N.C. App. 580, 583, 436 S.E.2d 407, 409 (1993). The net operating income is then
divided by a capitalization rate to determine the fair market value of the property.
Id. The capitalization rate is the “interest rate used in calculating the present value
of future periodic payments.” Capitalization Rate, Black’s Law Dictionary (11th ed.
2019).
-9-
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
Generally, “[t]he cost approach is better suited for valuing specialty property
or newly developed property” and is “used most often when no other method will yield
a realistic value.” In re Belk-Broome Co., 119 N.C. App. at 474, 458 S.E.2d at 924.
“Part of the cost approach is deducting for depreciation, which is a loss of utility and,
hence, value from any cause . . . [representing] the difference between cost new on
the date of appraisal and present market value.” In re Stroh Brewery Co., 116 N.C.
App. 178, 186, 447 S.E.2d 803, 807 (1994) (quotation marks and citation omitted).
“Depreciation may be caused by deterioration, which is a physical impairment such
as structural defects, or by obsolescence, which is an impairment of desirability or
usefulness brought about by changes in design standards (functional obsolescence) or
factors external to the property (economic obsolescence).” Id. (quotation marks and
citations omitted).
“The sales comparison approach compares the subject property with market
data based upon an appropriate unit of comparison.” See In re Lane Co.-Hickory
Chair Div., 153 N.C. App. 119, 122, 571 S.E.2d 224, 226 (2002). Under the sales
comparison approach, “[t]he prices achieved from the recent sales of comparable
properties are analyzed and adjusted for differences in location, size, age, condition,
date of sale, special suitability or any other appropriate factor, and then the adjusted
price is applied to arrive at a value for the property under consideration.” Damien
Abbott, Encyclopedia of Real Est. Terms 1036 (Delta Alpha Publishing, 2d ed. 2000)
(quotation marks omitted). “This method is limited by the availability of data on
- 10 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
recent and directly comparable property, but it is the most reliable and accepted
method of appraising real estate.” Id.
A. Income Approach
Ashley argues that the Commission’s decision to use the income approach
rather than the sales comparison approach was arbitrary because it was “not only
contrary to both appraisers’ methodologies, but also contrary to how willing buyers
would determine a value for the Subject Property.” In the alternative, Ashley argues
that the Commission erred by “failing to properly conduct its income approach
valuation for the Subject Property.” (capitalization altered).
Here, the Commission made the following findings of fact relevant to its
decision to use the income approach and its valuation using this approach:
5. The opinion expressed by the Appellant’s expert
appraisal witness, Mr. Richard Marchitelli, is that “the
highest and best use of the subject property is as a
manufacturing, warehousing, and distribution facility as it
is currently improved.” The opinion expressed by the
County’s expert appraisal witness, Mr. Richard Brant, is
notably less succinct, but nonetheless indicates a
substantially similar highest and best use: as to the
original building, the addition, and the truck facility, the
highest and best use is continued use as improved; as to
the bedding facility, originally used by the Appellant in the
manufacture of bedding materials but recently used
primarily for storage, the highest and best use is as
manufacturing space; and as to the unrenovated sheds,
used in part by the Appellant for storage, the highest and
best use is continued use as storage. While we note that
the original bedding facility was perhaps built for a
purpose other than manufacturing, and we note that the
original purpose of the unrenovated sheds may have been
- 11 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
for something other than storage, we find it reasonable
that the highest and best use of these facilities is
manufacturing and storage, respectively. Accordingly, we
find that the highest and best use of the subject property
as a whole is for manufacturing, warehousing, and
distribution, as currently improved.
....
7. Mr. Marchitelli, the appellant’s expert appraisal
witness, explained that he had approached the appraisal of
the subject property as a whole by appraising two
subelements, one of which consisted of the 31 unrenovated
sheds (adjusting this figure to 30 to reflect the 2017
renovation of Shed #11 for his opinion of value as of 2018).
Mr. Marchitelli designated the unrenovated sheds as “Unit
B,” and designated the remainder of the property,
including all land and all remaining improvements, as
“Unit A.” Furthermore, Mr. Marchitelli’s appraisal began
with an opinion of value as of January 1, 2017 (which year
is not a part of this appeal), with adjustments made to the
2018 and 2019 values to reflect changes made to the
property during 2017 and 2018, respectively.
....
11. Mr. Marchitelli appraised Unit A by relying on the sales
comparison approach. We recall that his designation of
Unit A included the land and all improvements on the
subject property other than the unrenovated sheds . . . . At
the hearing, Mr. Marchitelli testified as to his opinion that
there was no sale of a property that is perfectly comparable
to Unit A of the subject property, and that he had therefore
considered the sale of five properties that he determined to
be most comparable to Unit A . . . .
12. Whereas Mr. Marchitelli determined Unit A to have
approximately 1,700,000 square feet of building area, only
Comparable 3 has a similar amount (approximately
1,900,000 square feet) of building area. Comparable 2, at
750,000 square feet, is nearly 1 million square feet smaller
than Unit A, and the remaining properties offered as
comparable are less than 529,000 square feet in size.
Similarly, the land area of Unit A is approximately 310
- 12 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
acres, but the land area of the properties offered as
comparable ranges from approximately 183 acres for the
largest, down to approximately 42 acres for the smallest.
Mr. Marchitelli further lists comparisons between Unit A
and the comparable sales for the number of truck doors
(219 for Unit A and 27 to 114 for the comparables); for the
ceiling height (the ceiling height in the 1,120,000 square
foot addition portion of Unit A is 46 feet, with the
remainder of Unit A ranging down to 21.3 feet, as
compared to a range of 16 to 32 feet of ceiling height for
four of the comparable properties—only Comparable 5 has
a ceiling height of up to 48 feet); for the percentage of total
building area dedicated to office space (5.2% for Unit A and
1.31% to 7.57% for the comparables); and for the number of
parking spaces (2,729 for Unit A and 116 to 1,600 for the
comparables).
13. Mr. Marchitelli testified that he applied time
adjustments to the sale prices of the comparable properties
in order to account for differences in market conditions
between the time of the sales and the appraisal date of
January 1, 2017, and relied on published regional rental
data for industrial buildings in order to estimate the
changes in market conditions . . . . For the differences in
the physical characteristics of building size; ratio of land
size to building size; ratio of building size to number of
truck doors; ratio of building size to parking spaces;
percentage of building size dedicated to office space; and
ceiling height, Mr. Marchitelli made positive or negative
adjustments to account for difference between the
comparable properties and Unit A, where warranted
according to his judgment . . . . Mr. Marchitelli determined
that no adjustments were warranted for the differences in
the age and condition of the sale properties, as compared to
Unit A, but applied positive and negative adjustments of
either 5% or 10% to all other differences that he deemed
appropriate . . . .
....
18. With the exception of the time adjustments for market
conditions, we find these adjustments somewhat puzzling
- 13 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
overall. As described above, there are significant
quantitative differences in several of the physical
characteristics that have been identified in the appraisal
report as relevant to the value of Unit A, but every
adjustment made to the comparable property sale prices is
simply a 5% or 10% change, in a positive or negative
direction. There is little discussion in the appraisal report
of the rationale behind the choice to limit these
adjustments to 5% or 10% and, unlike with the time
adjustments for market conditions, there is little
discussion of actual market evidence in support of the
adjustments for differences in physical characteristics.
....
20. . . . . Mr. Marchitelli explained that, as to Unit A, he
had considered both the income approach and the cost
approach, but had not developed either approach for his
appraisal, opting instead to rely solely on the sales
comparison approach. . . .
....
27. The County’s appraisal witness, Mr. Rick Brant, also
approached the appraisal of the subject property by
considering its subelements separately, and did so in a
more granular way, developing individual values for the
land, site improvements, the primary building (for which
he considered separately the original building and the
addition), the bedding facility, the truck facility, the 32
sheds (Mr. Brant considered Shed #43 to be partially
finished, and did not distinguish it from the other sheds),
the welcome center, and two separate pump houses. Mr.
Brant explained his approach as one that relied on readily
available market information for the subelements as an
alternative to extracting less reliable information from
sales of dissimilar properties that required substantial
adjustments due to the divergent uses found on the subject
property. Although he testified that he placed the greatest
emphasis on the sales comparison approach, Mr. Brant
testified that he had developed all three approaches to
value for the subject as a test of the reasonableness of his
conclusions.
- 14 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
....
34. Mr. Brant explained that, in reviewing the sales of
properties that he considered comparable to the various
subelements of the subject property, he allocated a portion
of the sale price to the land conveyed in the sale, and
allocated the remainder of the sale price to the
improvements conveyed in the sale, in order to isolate the
improvement value from the underlying land value, and
thereby eliminate the effects of land-related factors, such
as location and land size, from the sale prices. Mr. Brant
testified that this approach also enabled him to select
properties of similar utility that were as close in proximity
as possible to the subject property.
35. Mr. Brant’s appraisal report proceeds as generally
expected. Four sales are offered as comparable for each of
the subject property’s subelements, and there are four such
subelements (the primary building, the bedding facility,
the truck facility, and the sheds) remaining for
consideration, for a total of sixteen sales. Mr. Brant
allocates a portion of the sale prices to land value, and
makes various adjustments to account for differences
between the sale properties and the respective
subelements being considered . . . . We do not address these
sales in detail here, in part because we see some of the
same issues raised by the earlier report—for example, the
lack of explanation for the positive and negative
adjustments made to the sale prices, in addition to the
broader range (negative 15% to positive 15%) of
adjustments that are applied. Most puzzling, however, is
the lack of explanation for the amount of the sale price
allocated to land value. For example, the land value
allocations listed on page 59 of the report indicate that
values ranging from $26,000 per acre to $46,000 per acre
have been attributed to the land for the respective sales,
but without any explanation of the basis for those
allocations. Without evidence enabling us to understand
and appreciate the validity of the land allocation, we have
no context for evaluating the reliability of the remaining
value allocated to the improvements. Accordingly, we have
ultimately placed little emphasis on the sales comparison
- 15 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
approach offered by the County. . . .
36. Mr. Brant next developed an income approach to
appraising the subject property by estimating the net
operating income (“NOI”) for each of the four subelements
(the primary building, the bedding facility, the truck
facility, and the sheds), and then directly capitalizing each
NOI at a rate he believed appropriate to each subelement.
For the primary building, Mr. Brant considered triple net
leases in place for four other properties that he described
as large warehouse/manufacturing facilities, and that he
considered comparable to the primary building. These
properties reported lease rates ranging from $2.13 to $5.50
per square foot, which Mr. Brant modified to a range of
$2.56 to $4.13 per square foot, after applying various
adjustments without further explanation. From these
figures, Mr. Brant determined that an appropriate rental
rate for the primary building was $3.00 per square foot,
resulting in an estimated potential gross income of
$4,659,409 for the subject property. Although no market
data is shown in in (sic) the appraisal report to support the
reductions, Mr. Brant estimated a 5% vacancy rate for the
primary building, and further reduced the estimated
effective gross income for the primary building with
estimates of management (3%) and replacement reserves
(2%), ultimately arriving at an NOI of $4,171,731 for the
primary building . . . . We note here that, although the
leased properties are offered as comparable to the primary
building, the largest of the properties (at 526,320 square
feet) is only about one-third the size of the primary building
(1,553,103 square foot). Furthermore, gross adjustments
to the leased properties range from 30% to 60%, which we
find to be significant adjustments for properties that are
offered as comparable.
....
50. Overall, we find that the income approach developed
here for the subject property contains both too much and
too little information. . . . [A]lthough the subelements are
all considered by Mr. Brant to be part of an industrial
warehouse and distribution facility, differences are
- 16 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
assumed for rental, vacancy and capitalization rates,
without further explanation for the recharacterization of
the subelements or for the choice of these rates, all of which
have significant impact on the value of each subelement
and, therefore, the subject property as a whole. While we
understand that an appraisal report represents the
writer’s professional opinion, there is insufficient evidence
before us to enable us, as the report’s readers, to evaluate
the reasonableness of the opinion. Accordingly, we place
little weight on the income approach conclusions.
....
52. We find that neither of the appraisal reports discussed
provides a compelling conclusion of value. We do note,
however, that the appraisal prepared for the County
provides a greater number of options in support of its
opinion, since all three approaches to value have been
developed for each subelement of the subject property,
whereas the appraisal prepared for the Appellant relies on
a single approach to value for the subelements it considers.
Our determination of value is therefore based upon all
information received from the parties, rather than from a
single party’s opinion.
53. We find that the primary building, and especially the
newly-constructed addition, represents the greatest single
element of value for the subject property, and therefore the
greatest influence on the overall value of the subject
property. We have previously found that the highest and
best use of the subject property is for manufacturing,
warehousing, and distribution, as currently improved. Our
preference would therefore be to consider the sales of
properties comparable to the subject property, but the sale
properties offered by the parties as comparable to the
subject are not truly comparable, and cannot be made so
without such adjustments and assumptions as to render
them unreliable.
....
55. We approach the determination of value for the
remainder of the property by initially considering the
income approach. By applying a rate of $3.00 per square
- 17 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
foot to the approximately 1,700,000 square feet of the
facility (excluding the sheds), we derive a potential gross
income of $5,100,000 for the subject property. Reducing
this figure by a 10% net adjustment for vacancy,
management, and replacement reserves yields a NOI of
$4,590,000. Capitalizing the NOI by 8% (a figure near the
average of the reported 4.49% to 12.09% range for the
subject property type, and excluding the local property tax
burden that would be carried by the tenant) yields an
estimated value of $57,000,000 (rounded) for the
remainder of the subject property. Under this approach,
the combined value of the subject property would be
$60,000,000 ($3,000,000 for the sheds and $57,000,000 for
the remainder).
....
57. We find, therefore, that the true value of the subject
property was $60,000,000 as of January 1, 2018. The
parties have separately determined that the value added
to the subject property for 2019 was either $90,000
(according to the County) or $100,000 (according to the
Appellant). From these estimates, we find that the true
value of the subject property as of January 1, 2019 was
$60,100,000.
(footnotes omitted).
Ashley submitted an appraisal report prepared by Richard Marchitelli.
Marchitelli divided the Subject Property into two sub-elements: Unit B comprised the
30 unrenovated sheds, and Unit A comprised the remainder of the Subject Property.
Marchitelli concluded that “the sales comparison approach is the only applicable
approach in developing a credible value opinion for Economic Unit A.” Marchitelli
did not consider the income approach because “properties like Unit A are most often
purchased by owner-users” and “hypothetical investors of Unit A would be deterred
- 18 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
from purchasing it as an investment rental property because of the diversity of its
physical features and functionality and depreciation issues and resulting lack of
appeal to tenants.” Marchitelli did not consider the cost approach because Unit A “is
an older, non-specialized facility with significant depreciation[,]” and the cost
approach is “particularly applicable when the property being appraised involves
relatively new improvements which represent the highest and best use of the land or
suffer only minor depreciation; or when relatively unique or specialized
improvements are located on the site for which there are few improved sales of
comparable properties.”
The Commission extensively analyzed the five properties offered by Marchitelli
as comparable properties to Unit A. The Commission found that only one of the
properties–which had 200,000 more square feet of building area than Unit A’s
1,700,000 square feet of building area–had a “similar amount” of square footage of
building area to that of Unit A. Another property was “nearly 1 million square feet
smaller than Unit A,” and the remaining properties were “less than 529,000 square
feet in size.” The Commission also found that while the land area of Unit A was
approximately 310 acres, the land area of the offered properties ranged from
“approximately 183 acres for the largest, down to approximately 42 acres for the
smallest.” The Commission found further physical differences in the number of truck
doors, ceiling heights, percentage of total building area dedicated to office space, and
parking spaces between Unit A and the properties offered as comparable properties.
- 19 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
Despite the “significant quantitative differences in several of the physical
characteristics that have been identified in the appraisal report as relevant to the
value of Unit A, . . . every adjustment [Marchitelli] made to the comparable property
sale prices is simply a 5% or 10% change, in a positive or negative direction.”
Furthermore, the Commission found that there was “little discussion of actual market
evidence in support of the adjustments for differences in physical characteristics.”
The County submitted an appraisal report prepared by Richard Brant. Brant
divided the Subject Property into the following sub-elements: (1) primary building;
(2) bedding facility; (3) truck facility; (4) sheds; (5) welcome center; and (6) pump
houses. Brant appraised each sub-element using all three methods of valuation and
reconciled the three values to state his final opinion of value, placing “only limited
weight” on the income approach, “very little weight” on the cost approach, and
“[c]onsiderable weight” on the sales comparison approach. The Commission found
that “the appraisal report prepared for the County provides a greater number of
options in support of its opinion, since all three approaches to value have been
developed for each subelement of the subject property, whereas the appraisal
prepared for the Appellant relies on a single approach to value for the subelements it
considers.”
The Commission found that Brant “relied on readily available market
information for the subelements as an alternative to extracting less reliable
information from sales of dissimilar properties that required substantial
- 20 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
adjustments[,]” and that although Brant “placed the greatest emphasis on the sales
comparison approach,” he “developed all three approaches to value for the subject as
a test of the reasonableness of his conclusions.” Brant offered four comparable
properties for each of the Subject Property’s subelements: the primary building, the
bedding facility, the truck facility, and the sheds. The Commission did not address
in detail the properties offered as comparable properties “because [it saw] some of the
same issues raised by [Marchitelli’s] report—for example, the lack of explanation for
the positive and negative adjustments made to the sale prices, in addition to the
broader range (negative 15% to positive 15%) of adjustments that are applied.” What
the Commission found “[m]ost puzzling, however, [was] the lack of explanation for
the amount of the sale price allocated to land value.” Due to the lack of evidence, the
Commission “ultimately placed little emphasis on the sales comparison approach
offered by the County.”
The Commission next analyzed in depth Brant’s appraisal developed using the
income approach. The Commission ultimately concluded, “[T]here is insufficient
evidence before us to enable us, as the report’s readers, to evaluate the
reasonableness of the opinion.” Accordingly, the Commission “place[d] little weight
on the income approach conclusions.”
As a result of its in-depth analysis of both parties’ experts’ reports, the
Commission found that “neither of the appraisal reports discussed provides a
compelling conclusion of value.” The Commission, therefore, based its determination
- 21 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
of value “upon all information received from the parties, rather than from a single
party’s opinion.” Noting that its preference would be “to consider the sales of
properties comparable to the subject property,” the Commission specifically found
that “the sale properties offered by the parties as comparable to the subject are not
truly comparable, and cannot be made so without such adjustments and assumptions
as to render them unreliable.” The Commission thus “approach[ed] the
determination of value for the remainder of the property by initially considering the
income approach.”
Brant testified before the Commission that the income approach was an
appropriate method to value the Subject Property, “especially when you look at who
the buyers and sellers are of these large modern distribution facilities[,]” and that
there was adequate data to support his income approach valuation. Ronald Loftis,
principal owner and appraiser of the Loftis Appraisal Company, also testified during
the hearing. Loftis is a Member of the Appraisal Institute, Counselor of Real Estate,
and licensed real estate broker. Loftis testified that appraisers are “given the
opportunity to develop opinions of value based upon three approaches, and those
approaches tend to triangulate. So if we look at those approaches, somewhere that
value is going to fall within that triangle, you know, where cost, sales, and income
are all going to bracket that triangle.” He further testified that he would consider
the income approach “even if it’s an owner-occupied property,” and that there was
sufficient data to support a reliable valuation using the income approach.
- 22 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
There is no requirement that “any particular method of valuation be used at
all times and in all places[,]” In re Greens of Pine Glen Ltd., 356 N.C. at 648, 576
S.E.2d at 320, and the Commission was therefore not required as a matter of law to
use any particular approach. The Commission thoroughly analyzed the evidence
before it, clearly articulated its reasoning for not using the sales comparison approach
and for using the income approach, and made its “determination of value . . . based
upon all information received from the parties.” The Commission’s decision to use
the income approach rather than the sales comparison approach to value the Subject
Property was not arbitrary and is supported by competent, material, and substantial
evidence in view of the whole record. Ashley’s argument is overruled.
1. Expenses and Obsolescence
Ashley argues that the Commission erred by failing “to account for any
expenses, functional or external obsolescence for the Subject Property.”
(capitalization altered).
The income approach does not require the appraiser to account for functional
or economic obsolescence. Under the income approach, the appraiser “calculates the
economic rent the property earns and deducts normal operating expenses” to derive
the net operating income, which is then divided by a capitalization rate to “determine
the fair market value of the property.” Fleming, 112 N.C. App. at 583, 436 S.E.2d at
409 (citation omitted). It is the cost approach that requires the appraiser to deduct
for depreciation, which may be caused “by obsolescence, which is an impairment of
- 23 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
desirability or usefulness brought about by changes in design standards (functional
obsolescence) or factors external to the property (economic obsolescence).” In re Stroh
Brewery Co., 116 N.C. App. at 186, 447 S.E.2d at 807 (quotation marks and citations
omitted). Because the Commission used the income approach, rather than the cost
approach, to value the Subject Property, it was not required to account for functional
or economic obsolescence.
2. Capitalization Rate
Ashley argues that “the Commission’s utilization of an 8% capitalization rate
is not supported by competent, material or substantial evidence.” (capitalization
altered).
In his appraisal report, Brant calculated a 6.5389% capitalization rate for the
primary building and an 8.5584% capitalization rate for the bedding facility and truck
facility. To calculate the capitalization rate for the primary building, Brant extracted
implied capitalization rates from the sales of four similar properties, ranging from
6% to 7.1%. Brant relied on a Realty Rates Investor Survey to calculate the
capitalization rate for the bedding facility and truck facility, which indicated that the
capitalization rates for industrial warehouses and distribution centers ranged from
4.39% to 12.09%, with an average capitalization rate of 8.69%.
Given the Commission’s duty to exercise judgment and discretion, the
Commission was free to use a single capitalization rate for the entire Subject Property
and make adjustments based on its finding that Brant did not adequately explain the
- 24 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
discrepancies between the capitalization rates for the primary building and the
bedding and truck facilities. See In re Blue Ridge Mall LLC, 214 N.C. App. at 276,
713 S.E.2d at 787-88 (holding that the Commission did not err by adjusting the
capitalization rate offered by the taxpayer’s appraiser); see also Albemarle Elec.
Membership Corp. v. Alexander, 282 N.C. 402, 408, 192 S.E.2d 811, 815 (1972) (“We
find nothing in the record which indicates that the Board departed from the ‘zone of
reason’ or acted arbitrarily in adopting the 6% capitalization rate.”).
Accordingly, there is competent, material, and substantial evidence in view of
the whole record to support the Commission’s decision to use an 8% capitalization
rate.
B. Cost Approach
Ashley argues that the Commission erred by “failing to make required
reductions under its cost approach for the Subject Property.” (capitalization altered).
Here, the Commission made the following finding of fact:
56. Alternatively, the evidence indicates that the property
was purchased by the Appellant for approximately
$10,500,000 and then underwent renovations and new
construction that were completed just prior to the
appraisal date and cost at least $45,000,000 according to
the Appellant’s witness (a figure that may not include all
costs), but $50,000,000 or more, according to the County’s
cost estimates. Accordingly, we find a value of $60,000,000
for 2018 to be supported by the cost approach, as well.
The Commission did not deduct for depreciation, as required by the cost approach.
However, because the Commission’s decision to use the income approach was not
- 25 -
IN RE: ASHLEY FURNITURE INDUS., INC.
Opinion of the Court
arbitrary and is supported by competent, material, and substantial evidence in view
of the whole record, and the Commission correctly applied the income approach, the
substantial rights of Ashley have not been prejudiced by the Commission’s finding.
See N.C. Gen. Stat. § 105-345.2(b). Accordingly, any error in this finding does not
require remand.
III. Conclusion
For the foregoing reasons, we affirm the Commission’s final decision.
AFFIRMED.
Judges STROUD and WOOD concur.
- 26 -