Central Valley Project and California-Oregon Transmission ProjectWAPA-77

Federal RegisterSep 29, 1997

Ask Donna

What actually matters in this document.

Text

DEPARTMENT OF ENERGY

Western Area Power Administration

Central Valley Project and California-Oregon Transmission

Project--WAPA-77

AGENCY: Western Area Power Administration, DOE.

ACTION: Notice of rate order.

-----------------------------------------------------------------------

SUMMARY: Notice is given of the confirmation and approval by the Deputy

Secretary of the Department of Energy (DOE) of Rate Order No. WAPA-77

and Rate Schedules CV-F9, CV-FT3, CV-NFT3, CV-TPT4, CV-NWT1, CV-PSS1,

CV-RFS1, CV-EID1, CV-SPR1, CV-SUR1, COTP-FT1, and COTP-NFT1 placing

provisional rates for the Central Valley Project (CVP) commercial firm

power and transmission services, power scheduling service, and

ancillary services of the Western Area Power Administration (Western),

and placing provisional rates for the California-Oregon Transmission

Project (COTP) transmission services into effect on an interim basis.

The provisional rates, will remain in effect on an interim basis until

the Federal Energy Regulatory Commission (FERC) confirms, approves, and

places them into effect on a final basis or until they are replaced by

other rates. The provisional rates will provide sufficient revenue to

pay all annual costs, including interest expense, and repayment of

required investment within the allowable period.

DATES: The provisional rates will be placed into effect on an interim

basis on October 1, 1997, and will be in effect until FERC confirms,

approves, and places the provisional rates in effect on a final basis

for a 5-year period ending September 30, 2002, or until superseded.

FOR FURTHER INFORMATION CONTACT: Ms. Zola Jackson, Power Marketing

Manager, Western Area Power Administration, Sierra Nevada Customer

Service Region, 114 Parkshore Drive, Folsom, CA 95630-4710, Telephone

(916) 353-4421 or Mr. Joel K. Bladow, Power Marketing Liaison Office,

Room 8G-027, 1000 Independence Avenue SW., Washington, DC 20585-0001,

Telephone (202) 586-5581.

SUPPLEMENTARY INFORMATION: The Deputy Secretary of Energy, approved the

existing Rate Schedule CV-F8 for CVP commercial firm power on September

19, 1995 (Rate Order No. WAPA-72, 60 FR 52671, October 10, 1995) and

FERC confirmed and approved the rate schedule on March 14, 1996, under

FERC Docket No. EF95-5012-000 (74 FERC para. 62,136). The existing Rate

Schedule CV-F8 became effective on October 1, 1995, for the period

ending April 30, 1998, and is being superseded by Rate Schedule CV-F9.

Under Rate Schedule CV-F8, the composite rate on October 1, 1997, is

26.50 mills per kilowatt-hour (mills/kWh), the base energy rate is

16.93 mills/kWh, the energy tier rate is 26.48 mills/kWh, and the

capacity rate is $4.58 per kilowatt-month (kW-month). The provisional

rates for CVP commercial firm power in Rate Schedule CV-F9 will result

in an overall composite rate of 20.95 mills/kWh on October 1, 1997, and

will result in a decrease of approximately 21 percent when compared

with the existing CVP commercial firm power rates under Rate Schedule

CV-F8.

The Acting Assistant Secretary of Energy, approved the existing

Rate Schedules CV-FT2, CV-NFT2, and CV-TPT3 for CVP transmission

services, and the existing Rate Schedule CV-PC1 for peaking capacity

service on April 12, 1993 (Rate Order No. WAPA-59, 58 FR 35933, July 2,

1993), and FERC confirmed and approved the rate schedules on September

22, 1993, under FERC Docket No. EF93-5011-000 (64 FERC para. 61,332).

The existing rate schedules became effective on May 1, 1993, for the

period ending April 30, 1998. Rate Schedule CV-PC1 is being terminated

effective October 1, 1997. Rate Schedules CV-FT2, CV-NFT2, and CV-TPT3

are being superseded by Rate Schedules CV-FT3, CV-NFT3, and CV-TPT4.

Under Rate Schedules CV-FT2 and CV-NFT2, the CVP transmission firm and

non-firm services rates on October 1, 1997, are $0.43 per kW-month for

firm service and 1.23 mills/kWh for non-firm service. On October 1,

1997, the provisional rates in Rate Schedules CV-FT3 and CV-NFT3 will

be $0.51 per kW-month for firm CVP transmission service, an 18.6

percent increase when compared with the existing rate, and 1.00 mill/

kWh for non-firm CVP transmission service, an 18.7 percent decrease

when compared with the existing rate. The provisional rate for

transmission of CVP power by others in Rate Schedule CV-TPT4 is a

direct pass through cost and will result in no change on October 1,

1997, when compared with the existing rate under Rate Schedule CV-TPT3.

Since the COTP went into operation in 1993, Western has sold COTP

transmission services on a short-term basis using rates approved by the

Administrator of Western. Rate schedules are being promulgated for COTP

firm and non-firm transmission services to be consistent with FERC

Order No. 888. The provisional rates for firm transmission service for

Western's share of the COTP will result in 9.9 percent (FY 1998) and

34.0 percent (FY 1999 through FY 2002) reductions in the existing rate

of $2.03 per kW-month. The provisional rates are $1.83 per kW-month for

FY 1998 and $1.34 per kW-month for FY 1999 through FY 2002. The

provisional rates for non-firm COTP transmission service will result in

21.2 percent (FY 1998) and 47.8 percent (FY 1999 through FY 2002)

reductions in the existing rate of 2.78 mills/kWh. The provisional

rates are 2.19 mills/kWh for FY 1998 and 1.45 mills/kWh for FY 1999

through FY 2002.

Power scheduling service, network transmission service, and

ancillary services are new services. The provisional rates are designed

to recover only the cost incurred for providing the services.

Provisional Rates for CVP Commercial Firm Power

The provisional rates for CVP commercial firm power are designed to

recover an annual revenue requirement that includes the investment

repayment, interest, purchase power, and operation and maintenance

expense. A cost of service study was used to allocate the

[[Page 50925]]

projected annual revenue requirement for commercial firm power between

capacity and energy. Based on this study the capacity revenue

requirement includes 100 percent of capacity purchase costs, 50 percent

of the CVP investment repayment, interest expense, and power operation

and maintenance expense allocated to commercial power, and 100 percent

of purchased transmission service expense. These annual costs are

reduced by the projected revenue from sales of CVP transmission to

determine the capacity revenue requirement. The energy revenue

requirement includes 100 percent of energy purchase costs and 50

percent of the CVP investment repayment, interest expense, and power

operation and maintenance expense allocated to commercial power. These

annual costs are reduced by the projected revenue from sales of surplus

power to determine the energy revenue requirement.

The provisional rates will also include an Annual Energy Rate

Alignment (AERA). The AERA will be applied to energy purchases from

Western under Rate Schedule CV-F9 at or above an average annual load

factor of 80 percent, calculated at the end of each fiscal year. The

AERA will provide revenues to cover the increased costs of purchased

energy. The AERA is the difference between the estimated rate for

short-term energy purchases used in the cost of service study for CVP

commercial firm power and the provisional CVP energy rate. The AERA is

in addition to the provisional CVP energy rate and replaces the

existing energy tier rate in Rate Schedule CV-F8.

Adjustment Clauses Associated With the Provisional Rates for CVP

Commercial Firm Power

Adjustments for power factors, low voltage losses, and revenue were

included in Rate Schedule CV-F8, and will be continued in Rate Schedule

CV-F9.

Power Factor Adjustment

The power factor adjustment is included in Rate Schedule CV-F9. The

low power factor charge or LPF Charge is a charge that will be applied

when the customer does not maintain a calculated 95 percent or greater

power factor.

Low Voltage Loss Adjustment

A 1.035 loss adjustment factor will be applied to the billed

amounts for low voltage CVP commercial firm power deliveries on the

Pacific Gas and Electric system.

Revenue Adjustment

The revenue adjustment clause or RAC, is included in Rate Schedule

CV-F9. The RAC, tracks variances in future revenues and expenses, and

lessens the probability of significant revenue surplus or deficit to

the CVP repayment. The methodology for computing the RAC is a

comparison of estimated total revenues less estimated total expenses to

actual total revenues less actual total expenses.

Provisional Rates for CVP Transmission Services

The provisional rates in Rate Schedules CV-FT3 and CV-NFT3 for CVP

transmission services are based on a revenue requirement that recovers:

(1) The CVP transmission system costs for facilities associated with

providing all transmission services; and (2) the non-facility costs

allocated to transmission services. These provisional firm and non-firm

CVP transmission service rates include the costs for scheduling, system

control and dispatch service, and reactive supply and voltage control

service needed to provide the transmission service. The provisional

rates are applicable to existing firm and non-firm CVP transmission

services and future point-to-point transmission services. The rates

charged for firm and non-firm CVP transmission services for a period of

one year or less will be no higher than the provisional rates.

Provisional Rate for Transmission of CVP Power by Others

Transmission service costs incurred by Western in the delivery of

CVP power over a third party's transmission system to a CVP customer,

will be directly passed through to that CVP customer. The provisional

rate in Rate Schedule CV-TPT4 is proposed to be automatically adjusted

as third party transmission costs are adjusted.

Provisional Rate Formula for Network Transmission Service

Network transmission service, if offered by Western, will be made

available consistent with FERC Order No. 888. Due to existing

contractual arrangements and not being a control area operator for the

CVP, Western may not be able to provide network transmission service

but has included a rate formula in case Western offers the service. The

provisional rate formula includes the costs for scheduling, system

control and dispatch service, and reactive supply and voltage control

service needed to provide network transmission service.

Provisional Rate for Power Scheduling Service

Power scheduling is a new service being offered by Western that

provides for the scheduling of resources to meet loads and reserve

requirements. The provisional rate for power scheduling service is

designed to recover only the cost incurred for providing the service.

Provisional Rates for Ancillary Services

Western will provide six ancillary services consistent with FERC

Order No. 888. Of the six ancillary services offered by Western, two

will be provided in conjunction with the sale of CVP and/or COTP

transmission services. These are scheduling, system control and

dispatch service, and reactive supply and voltage control service. The

remaining four ancillary services, regulation and frequency response

service, energy imbalance service, spinning reserve service, and

supplemental reserve service will be offered subject to availability.

The availability and type of ancillary service will be determined based

on excess resources available at the time the service is requested,

except for the two ancillary services provided in conjunction with the

sale of CVP and/or COTP transmission services. The costs associated

with scheduling, system control and dispatch service, and for reactive

supply and voltage control service are included in the appropriate

transmission services rates.

Provisional Rates for COTP Transmission Services

The provisional rates in Rate Schedules COTP-FT1 and COTP-NFT1 for

COTP transmission services include a revenue requirement that recovers

the costs associated with: (1) Western's participation in the COTP; and

(2) scheduling, system control and dispatch service, and reactive

supply and voltage control service needed to provide the transmission

service. The rates are applicable to existing firm and non-firm COTP

transmission services and future point-to-point transmission services.

The rates charged for firm and non-firm COTP transmission services for

a period of one year or less will be no higher than the provisional

rates.

The provisional rates for CVP commercial firm power and

transmission services, power scheduling service, ancillary services,

and for COTP transmission services are developed pursuant to the

Department of Energy Organization Act (42 U.S.C. 7101 et seq.), through

which the power marketing functions of the Secretary of the Interior

and the Bureau of

[[Page 50926]]

Reclamation under the Reclamation Act of 1902 (43 U.S.C. 371 et seq.),

as amended and supplemented by subsequent enactments, particularly

section 9(c) of the Reclamation Project Act of 1939 (43 U.S.C.

485h(c)), and other acts specifically applicable to the project

involved, were transferred to and vested in the Secretary of Energy.

By Amendment No. 3 to Delegation Order No. 0204-108, published

November 10, 1993, (58 FR 59716), the Secretary of Energy delegated:

(1) The authority to develop long term power and transmission rates on

a nonexclusive basis to the Administrator of Western; (2) the authority

to confirm, approve, and place such rates into effect on an interim

basis to the Deputy Secretary of Energy; and (3) the authority to

confirm, approve, and place into effect on a final basis, to remand, or

to disapprove such rates to the FERC. Existing DOE procedures for

public participation in power rate adjustments are located at 10 CFR

Part 903, effective on September 18, 1985 (50 FR 37835).

The Procedures for Public Participation in Power and Transmission

Rate Adjustments and Extensions, 10 CFR part 903, have been followed by

Western in the development of these provisional rates.

Rate Order No. WAPA-77, confirming, approving, and placing the

proposed CVP commercial firm power and transmission services rates,

power scheduling service, ancillary services, and the COTP transmission

services rates into effect on an interim basis, is issued, and the new

Rate Schedules CV-F9, CV-FT3, CV-NFT3, CV-TPT4, CV-NWT1, CV-PSS1, CV-

RFS1, CV-EID1, CV-SPR1, CV-SUR1, COTP-FT1, and COTP-NFT1 will be

submitted promptly to FERC for confirmation and approval on a final

basis.

Dated: September 19, 1997.

Elizabeth A. Moler,

Deputy Secretary.

Order Confirming, Approving, and Placing the Central Valley Project;

Commercial Firm Power and Transmission Services Rates, Power Scheduling

Service and Ancillary Services Rates, and the California-Oregon

Transmission Project Transmission Services Rates Into Effect on an

Interim Basis

October 1, 1997.

These rates are developed pursuant to the Department of Energy

Organization Act (42 U.S.C. 7101 et seq.), through which the power

marketing functions of the Secretary of the Interior and the Bureau of

Reclamation under the Reclamation Act of 1902 (43 U.S.C. 371 et seq.),

as amended and supplemented by subsequent enactments, particularly

section 9(c) of the Reclamation Project Act of 1939 (43 U.S.C.

485h(c)), and other acts specifically applicable to the project

involved, were transferred to and vested in the Secretary of the

Department of Energy (DOE).

By Amendment No. 3 to Delegation Order No. 0204-108, published

November 10, 1993 (58 FR 59716), the Secretary of Energy delegated: (1)

The authority to develop long term power and transmission rates on a

nonexclusive basis to the Administrator of the Western Area Power

Administration; (2) the authority to confirm, approve, and place such

rates into effect on an interim basis to the Deputy Secretary of

Energy; and (3) the authority to confirm, approve, and place into

effect on a final basis, to remand, or to disapprove such rates to the

Federal Energy Regulatory Commission (FERC). Existing DOE procedures

for public participation in power rate adjustments are located at 10

CFR part 903.

Acronyms and Definitions

As used in this rate order, the following acronyms and definitions

apply:

Administrator: The Administrator of Western Area Power Administration.

AERA: Annual energy rate alignment. An energy rate applied at the end

of each fiscal year to all energy purchases under Rate Schedule CV-F9

at or above an annual load factor of 80 percent.

Ancillary Services: Those services necessary to support the transfer of

electricity while maintaining reliable operation of the transmission

system in accordance with good utility practice. Ancillary services are

generally described in Federal Energy Regulatory Commission Order No.

888, Docket Nos. RM95-8-000 and RM94-7-001, issued April 24, 1996.

California-Oregon Transmission Project (COTP): The 500-kilovolt

transmission project in which Western has part ownership.

Capacity: The electric capability of a generator, transformer,

transmission circuit or other equipment. It is expressed in kW.

Capacity Rate: The rate which sets forth the charges for capacity. It

is expressed in $ per kW-month and applied to each kW delivered to each

customer.

Central Valley Project (CVP): A multipurpose Federal water development

project extending from the Cascade Range in northern California to the

plains along the Kern River south of the City of Bakersfield.

Composite Rate: The rate for commercial firm power and is the total

annual revenue requirement for capacity and energy divided by the total

annual energy sales. It is expressed in mills/kWh and used for

comparison purposes.

Contract 2947A: Western's contract with Pacific Gas and Electric,

Southern California Edison, and San Diego Gas and Electric Companies

for extra high voltage transmission and exchange service; Contract No.

14-06-200-2947A, as amended.

Contract 2948A: Pacific Gas and Electric Company's contract with

Western for the sale, interchange and transmission of power; Contract

No. 14-06-200-2948A, as amended.

Corps: United States Army Corps of Engineers.

CRD: Contract rate of delivery. The maximum amount of capacity made

available to a preference customer for a period specified under a

contract.

Customer: An entity with a contract and receiving service from

Western's Sierra Nevada Region.

DOE: United States Department of Energy.

DOE Order RA6120.2: An order dealing with power marketing

administration financial reporting and rate making procedure.

EA2: Energy Bank Account No. 2 between Western and PG&E under Contract

2948A.

Energy: Measured in terms of the work it is capable of doing over a

period of time. It is expressed in kWh.

Energy Rate: The rate which sets forth the charges for energy. It is

expressed in mills/kWh and applied to each kWh delivered to each

customer.

Energy Tier Rate: Existing energy rate in Rate Schedule CV-F8 applied

to energy sales at a 70 percent and higher monthly load factor.

FERC: Federal Energy Regulatory Commission.

Firm: A type of product and/or service that is available at the time

requested by the customer.

First Preference Customer: An entity qualified to use preference power

within a county of origin (Trinity, Calaveras and Tuolumne) as

specified under the Trinity River Division Act of August 12, 1955 (69

Stat. 719), and the Flood Control Act of 1962 (76 Stat. 1180).

FY: Fiscal year; October 1 to September 30.

Interior: United States Department of the Interior.

Intertie: Pacific Northwest-Pacific Southwest Intertie.

[[Page 50927]]

kV: Kilovolt--the electrical unit of measure of electric potential that

equal one thousand volts.

kvar: Kilovolt-ampere reactive--the electrical unit of measurement for

reactive power in a circuit that equals one thousand volt-amperes.

kW: Kilowatt--the electrical unit of capacity that equal one thousand

watts.

kW-month: The electrical unit of the monthly amount of capacity.

kWh: Kilowatt-hour--the electrical unit of energy that equals one

thousand watts in one hour.

Load Factor: The ratio of average load in kW supplied during a

designated period to the peak or maximum load in kW occurring in that

period.

LPF Charge: Low power factor charge.

Mill: A monetary denomination of the United States that equal one tenth

of a cent or one thousandth of a dollar.

Mills/kWh: Mills per kilowatt-hour--the unit of charge for energy.

MW: Megawatt--the electrical unit of capacity that equal one million

watts or one thousand kilowatts.

NEPA: National Environmental Policy Act of 1969 (42 U.S.C. 4321 et

seq.).

Net Revenue: Revenue remaining after paying all annual expenses.

Non-Firm: A type of product and/or service that is not always available

at the time requested by the customer.

Northwest: Northwest United States.

O&M: Operation and maintenance.

PG&E: Pacific Gas and Electric Company.

Power: Capacity and energy.

Power Factor: The ratio of real to apparent power at any given point

and time in an electrical circuit. Generally it is expressed as a

percentage ratio.

Power Scheduling Service: A service that provides for the scheduling of

resources to meet loads and reserve requirements.

Preference: The requirements of Reclamation law which provide that

preference in the sale of Federal power shall be given to

municipalities and other public corporations or agencies and also to

cooperatives and other nonprofit organizations financed in whole or in

part by loans made pursuant to the Rural Electrification Act of 1936

(Reclamation Project Act of 1939, section 9(c), 43 U.S.C. 485h(c)).

Project Use: Power as defined by Reclamation law and/or used to operate

CVP facilities.

Provisional Rates: Rates which have been confirmed, approved, and

placed in effect on an interim basis by the Deputy Secretary of the

Department of Energy.

PRS: Power repayment study.

RAC: Revenue Adjustment Clause.

Rate Brochure: A document prepared for public distribution explaining

the rationale and background of the rate proposal contained in this

rate order dated March 25, 1996.

Reclamation: United States Department of the Interior, Bureau of

Reclamation.

Reclamation Law: A series of Federal laws. Viewed as a whole, these

laws create the originating framework in which the Western Area Power

Administration markets power.

Revenue Requirement: The revenue required to recover O&M expenses,

purchase power and transmission service expenses, interest, deferred

expenses, and repayment of Federal investments, or other assigned

costs.

Sierra Nevada Region: The Sierra Nevada Customer Service Region of

Western Area Power Administration.

Secretary: Secretary of Energy.

Western: United States Department of Energy, Western Area Power

Administration.

Withdrawable: Power that may be withdrawn under certain conditions.

Effective Date

The new rates will become effective on an interim basis on the

first day of the first full billing period beginning on or after

October 1, 1997, and will be in effect pending FERC's approval of them

or substitute rates on a final basis for a 5-year period ending

September 30, 2002, or until superseded.

Public Notice and Comment

The Procedures for Public Participation in Power and Transmission

Rate Adjustments and Extensions, 10 CFR part 903, have been followed by

Western in the development of these rates. The following summarizes the

steps Western took to ensure involvement of interested parties in the

rate process:

1. The proposed rate adjustment was initiated on May 1, 1996, when

a letter announcing the first of four informal customer workshops was

mailed to all CVP customers. The first workshop was held on May 13,

1996, in Folsom, California. Sequential workshops were held on August

21, October 25, and December 17, 1996, in Folsom, California. At these

informal workshops, Western explained the rationale for the rate

adjustment, presented rate designs and methodologies, and answered

questions.

2. A Federal Register notice was published on March 4, 1997 (62 FR

9763), officially announcing the proposed rates for the CVP and COTP,

initiating the public consultation and comment period, and announcing

the public information and public comment forums.

3. On March 7, 1997, letters were mailed from Western's Sierra

Nevada Regional Office to all CVP preference customers and interested

parties transmitting the Federal Register notice of March 4, 1997, and

announced the times and locations for the two public forums.

4. On March 25, 1997, beginning at 9 a.m. PST, the public

information forum was held at Western's Sierra Nevada Regional Office

in Folsom, California. At the public information forum Western provided

detailed explanations of the proposed rates for the CVP and COTP,

provided a list of issues that could change the proposed rates, and

answered questions. Notice was given that additional information would

be provided at the public comment forum. A rate brochure and an

information handout were provided at the forum.

5. On April 24, 1997, beginning at 9 a.m. PDT, the public comment

forum was held at Western's Sierra Nevada Regional Office in Folsom,

California. At the start of the forum, Western presented the updated

rates for the CVP and COTP, provided a detailed explanation of the

changes to the proposed rates, and answered questions. A handout

containing information regarding the updated rates was provided. After

providing this information, Western gave the public an opportunity to

comment for the record. Three representatives made oral comments.

6. Twelve comment letters were received during the consultation and

comment period. The consultation and comment period ended June 2, 1997.

All formally submitted comments have been considered in the preparation

of this rate order.

Project History

The CVP is a large water and power system, initially authorized by

Congress in 1935, which covers approximately one-third of the State of

California. Legislatively defined purposes set the priorities for the

CVP as: (1) River regulation; (2) improvement of navigation; (3) flood

control; (4) irrigation; (5) domestic uses; and (6) power. In addition,

the CVP Improvement Act of 1992 added fish and wildlife habitat as a

priority to the list of CVP purposes.

The CVP is located within the Central Valley and Trinity River

basins of California. The CVP includes 18 dams and reservoirs with a

total storage capacity of 13 million acre-feet. The system includes 615

miles of canals, 5

[[Page 50928]]

pumping facilities, 11 powerplants with a maximum operating capability

of about 2,044 MW, approximately 948 circuit-miles of high voltage

transmission lines, 15 substations, and 23 communication sites.

Reclamation operates the water control and delivery system and all of

the powerplants with the exception of the San Luis Unit, which is

operated by the State of California for Reclamation.

The Emergency Relief Appropriations Act of 1935 initially

authorized the CVP to be constructed by Reclamation to include Shasta

Dam on the Sacramento River in the north and Friant Dam on the San

Joaquin River in the south. Located between these are the Tracy Pumping

Plant; the Delta-Mendota, Contra Costa, Friant-Kern, and Madera canals;

and the Delta Cross Channel. Powerplants at Shasta and Keswick dams

were also included in the initial authorization, along with high

voltage transmission lines designed to transmit power from Shasta and

Keswick powerplants to the Tracy pumps, and to integrate the Federal

hydropower into other electric systems.

In 1944, Congress authorized the American River Division, to be

constructed by the Corps. This Division included Folsom Dam and

Powerplant, Nimbus Dam and Powerplant, and the Sly Park Unit, all

located on the American River. In 1949, the Division was reauthorized

for integration into the CVP.

The Trinity River Division was authorized by Congress in 1955 to

include Trinity Dam and Powerplant, Lewiston Dam and Powerplant, and

the Lewiston Fish Facilities, all located on the Trinity River. The

Trinity Division also includes Judge Francis Carr Powerplant,

Whiskeytown Dam, and the Spring Creek Powerplant.

The San Luis Unit, including the B.F. Sisk San Luis Dam and San

Luis Reservoir, San Luis Canal, Coalinga Canal, O'Neill and Dos Amigos

pumping plants, and William R. Gianelli Pump-Generator, was authorized

by Congress in 1960.

In 1965, Congress authorized construction of the Auburn-Folsom

South Unit as an addition to the CVP. This unit included four subunits,

three of which have been constructed; the Foresthill, Folsom-Malby, and

Folsom South Canal subunits. Funding to complete the construction of

the Auburn Dam, Reservoir and Powerplant, which is part of the fourth

subunit, has not been authorized by Congress.

Congress authorized the San Felipe Division in 1967, and the Allen

Camp Unit in 1976.

Three Corps projects, Buchannan, Hidden, and New Melones, were

authorized for integration into the CVP in 1962. Black Butte, another

Corps project completed in the 1960's, was added to the CVP in 1970 by

the Black Butte Integration Act.

In 1964, Congress authorized the 500-kV Intertie, of which Western

has a 400 MW entitlement of transmission capacity. On July 31, 1967,

Western, PG&E, Southern California Edison Company, and San Diego Gas &

Electric Company entered into Contract 2947A, as amended, to coordinate

the operation of the Intertie for the purpose of transmitting electric

power between the Northwest and the Pacific Southwest.

Western, in marketing the Federal hydroelectric power generated

from the CVP, currently has 80 CVP preference and 34 CVP project use

customers, serving an estimated two million people.

In 1967, PG&E and Western executed Contract 2948A. This contract

provides for the sale, interchange, and transmission of electric

capacity and energy between Western and PG&E. Contract 2948A also

includes provisions for the integration of power generated from the CVP

with the 400 MW of entitlement on the Intertie. The contract also

provides that PG&E will support a maximum simultaneous demand of 1,152

MW for the preference customers through 2004. If CVP power cannot meet

obligations to the preference customers, Contract 2948A provides

Western with the right to purchase capacity and energy from PG&E to

meet those requirements. Any energy in excess of Western's obligations

to preference customers can be sold to PG&E through a banking provision

in the contract. The energy made available under this banking

arrangement allows Western to supplement CVP generation to meet

preference customer load.

Power generated from the CVP is first dedicated to project use. The

remaining power is allocated to various preference customers in

California. Preference customers consist of: (1) Irrigation and water

districts; (2) public utility districts; (3) municipalities; (4)

Federal agencies; (5) State agencies; (6) rural electric cooperatives;

(7) local and suburban passenger transportation entities; and (8) joint

power authorities.

Each preference customer's CRD is composed of firm long-term power

allocations, and may include withdrawable allocations that are

currently allocated, but unused by another customer. For this rate

adjustment it is assumed that all customer withdrawable CRDs can be

withdrawn in the event the load level of 1,152 MW set forth in Contract

2948A is exceeded.

Western's preference customer load level is limited under Contract

2948A to a maximum simultaneous demand, excluding project loads, of

1,152 MW. The maximum simultaneous demand is the sum of each preference

customer's demand for CVP power at a coincidental moment, adjusted to

the load center at the Tracy Switchyard. Notwithstanding the

simultaneous demand limit, Western has contractual obligations to serve

approximately 1,470 MW of firm CRD to its preference customers. This

level of CRD can be served because of the diversity in customers'

loads.

The COTP is a 342-miles long 500-kV transmission project that

electrically interconnects the Northwest to California with what is

called the Third AC Intertie. Operational since March 1993, the COTP

interconnects with the transmission systems of the Northwest at the

Captain Jack Substation, and with the Pacific Southwest by its

connection near the Tesla Substation to the existing Intertie. The

project owners include Western as well as several non-Federal

participants.

Power Repayment Study

Power repayment studies are prepared each fiscal year to determine

if power revenues will be sufficient to pay, within the prescribed time

periods, all costs assigned to the CVP power function. Repayment

criteria are based on law, policies, and authorizing legislation. DOE

Order RA6120.2, section 12b, requires that:

In addition to the recovery of the above costs (operation and

maintenance and interest expenses) on a year-by-year basis, the

expected revenues are at least sufficient to recover: (1) Each dollar

of power investment at Federal hydroelectric generating plants within

50 years after they become revenue producing, except as otherwise

provided by law; plus, (2) each annual increment of Federal

transmission investment within the average service life of such

transmission facilities or within a maximum of 50 years, whichever is

less; plus, (3) the cost of each replacement of a unit of property of a

Federal power system within its expected service life up to a maximum

of 50 years; plus, (4) each dollar of assisted irrigation investment

within the period established for the irrigation water users to repay

their share of construction costs.

CVP Transmission Service Rate Study

Transmission service rates are charged to CVP customers receiving

transmission services over the CVP

[[Page 50929]]

system for the transmission of non-CVP power. A transmission service

rate study was prepared to ensure that transmission service rates are

based on the cost of service of the CVP transmission system.

A review of the CVP transmission service rate study indicated that

the existing firm and non-firm CVP transmission service rates under

Rate Schedules CV-FT2 and CV-NFT2, needed to be adjusted. The

provisional rate for firm CVP transmission service is $0.51 per kW-

month, an 18.6 percent increase from the existing rate of $0.43 per kW-

month. The provisional rate for non-firm CVP transmission service is

1.00 mill/kWh, an 18.7 percent reduction in the existing 1.23 mills/kWh

rate. The change in the firm CVP transmission service rate is due to

increases in transmission facilities costs and in the basis for

assigning miscellaneous and non-facility investment and O&M costs to

transmission to better reflect costs associated with transmission for

all users. The change in the non-firm CVP transmission service rate is

primarily due to a change in the load factor used in determining the

denominator in the rate calculation. The same revenue requirement is

used in determining the firm and non-firm CVP transmission service

rates.

Existing and Provisional Rates

CVP Commercial Firm Power

The provisional rates for CVP commercial firm power are designed to

recover an annual revenue requirement that includes the investment

repayment, interest, purchase power, and O&M expenses. The provisional

rates will also include an AERA. The AERA will be applied to energy

purchases from Western under Rate Schedule CV-F9 at or above an average

annual load factor of 80 percent, calculated at the end of each fiscal

year. The AERA will provide revenues to cover the increased costs of

purchased energy. The AERA is in addition to the provisional CVP energy

rate and replaces the existing energy tier rate.

A comparison of the existing and provisional rates for CVP

commercial firm power follows:

Comparison of Existing and Provisional Rates

------------------------------------------------------------------------

CVP Commercial firm power rate schedule

-------------------------------------------------------------------------

Existing Percent

(effective change from

Effective period 10/01/97 to Provisional existing

04/30/98) rate

------------------------------------------------------------------------

Composite Rate (mills/kWh):

10/01/97 to 04/30/98......... 26.50 20.95 (21)

05/1/98 to 09/30/98.......... ........... 20.95 (21)

10/01/98 to 09/30/99......... ........... 19.31 (27)

10/01/99 to 09/30/00......... ........... 19.31 (27)

10/01/00 to 09/30/01......... ........... 18.56 (30)

10/01/01 to 09/30/02......... ........... 20.08 (24)

Capacity Rate ($ per kW-month):

10/01/97 to 04/30/98......... 4.58 5.03 10

5/1/98 to 09/30/98........... ........... 5.03 10

10/01/98 to 09/30/99......... ........... 4.37 (5)

10/01/99 to 09/30/00......... ........... 4.31 (6)

10/01/00 to 09/30/01......... ........... 3.81 (17)

10/01/01 to 09/30/02......... ........... 4.02 (12)

Energy Rate (mills/kWh):

10/01/97 to 04/30/98......... 16.93 10.31 (39)

05/1/98 to 09/30/98.......... ........... 10.31 (39)

10/01/98 to 09/30/99......... ........... 10.06 (41)

10/01/99 to 09/30/00......... ........... 10.19 (40)

10/01/00 to 09/30/01......... ........... 10.51 (38)

10/01/01 to 09/30/02......... ........... 11.58 (32)

AERA Rate (mills/kWh) supersedes

existing energy tier rate in

Rate Schedule CV-F8.1

10/01/97 to 04/30/98......... (\2\) 2.86 ...........

05/1/98 to 09/30/98.......... (\2\) 2.86 ...........

10/01/98 to 09/30/99......... (\2\) 3.57 ...........

10/01/99 to 09/30/00......... (\2\) 3.92 ...........

10/01/00 to 09/30/01......... (\2\) 4.09 ...........

10/01/01 to 09/30/02......... (\2\) 3.53 ...........

------------------------------------------------------------------------

1 The existing energy tier rate under Rate Schedule CV-F8 is 26.48 mills/

kWh and is effective for the period October 1, 1997, to April 30,

1998.

2 None.

CVP Transmission Services and Transmission of CVP Power by Others

A comparison of the existing and provisional rates for CVP

transmission services and for transmission of CVP power by others

follows:

[[Page 50930]]

Comparison of Existing and Provisional Rates

------------------------------------------------------------------------

CVP Transmission rate schedules

-------------------------------------------------------------------------

Existing Percent

(effective change from

Effective period 10/01/97 to Provisional existing

04/30/98) rate

------------------------------------------------------------------------

Firm Transmission Rate ($ per kW-

month);

10/01/97 to 04/30/98......... 0.43 0.51 18.6

05/1/98 to 09/30/02.......... ........... 0.51 18.6

Non-Firm Transmission Rate (mills/

kWh):

10/01/97 to 04/30/98......... 1.23 1.00 (18.7)

05/1/98 to 09/30/02.......... ........... 1.00 (18.7)

Transmission of CVP Power by

Others Rate Schedule:

10/01/97 to 04/30/98......... (\1\) (\1\) (\2\)

05/1/98 to 09/30/02.......... (\1\) (\1\) (\2\)

------------------------------------------------------------------------

\1\ Pass through cost.

\2\ Not applicable.

Network Transmission Service

The provisional rate formula for network transmission service, if

offered by Western, is the product of the network customer's load ratio

share times one twelfth (\1/12\) of the annual network transmission

revenue requirement. The load ratio share is based on the network

customer's hourly load, including its designated network load not

physically interconnected with the CVP transmission system, coincident

with Western's monthly CVP transmission system peak minus coincident

peak usage of all firm CVP (including reserved capacity) point-to-point

transmission service. The provisional network transmission service rate

formula includes the cost for scheduling, system control and dispatch

service, and reactive supply and voltage control services associated

with the transmission service. The provisional rate is effective for

the period beginning October 1, 1997, through September 30, 2002.

Power Scheduling Service

Power scheduling service is a new service being offered by Western

that provides for the scheduling of resources to meet load and reserve

requirements. The provisional rate for power scheduling service is

$75.80 per hour and will be applied based on an estimated time to

provide the service to each customer receiving the service. The

provisional rate is effective for the period beginning October 1, 1997,

through September 30, 2002.

Ancillary Services

Of the six ancillary services offered by Western, two will be

provided in conjunction with the sale of CVP and/or COTP transmission

services. These are scheduling, system control and dispatch service,

and reactive supply and voltage control service. The remaining four

ancillary services, regulation and frequency response service, energy

imbalance service, spinning reserve service, and supplemental reserve

service will be offered subject to availability. The availability and

type of ancillary service will be determined based on excess resources

available at the time the service is requested, except for the two

ancillary services provided in conjunction with the sale of CVP and/or

COTP transmission services. The provisional rates and descriptions for

the six ancillary services are as follow:

Provisional Rates

------------------------------------------------------------------------

Ancillary services rate schedules

-------------------------------------------------------------------------

Ancillary service type Rate

------------------------------------------------------------------------

Scheduling, System Control and Dispatch Included in appropriate

Service--is required to schedule the transmission rates.

movement of power through, out of,

within, or into a control area.

Reactive Supply and Voltage Control Included in appropriate

Service--is reactive power support transmission rates.

provided from generation facilities

that is necessary to maintain

transmission voltages within

acceptable limits of the system.

Regulation and Frequency Response Monthly: $1.48 per kW-month;

Service--providing generation to match Weekly: $0.3360 per kW-week;

resources and loads on a real-time Daily: $0.0480 per kW-day.

continuous basis. Rate will be applied

to resources reserved for this

service.

Energy Imbalance Service--is provided Within Limits of Deviation

when a difference occurs between the Band: Accumulated deviations

scheduled and actual delivery of are to be corrected or

energy to a load or from a generation eliminated within 30 days. Any

resource within a control area over a net deviations that are

single month. Hourly deviation (MW) is accumulated at the end of the

the net scheduled amount of energy for month (positive or negative)

the hour minus the hourly net metered are to be exchanged with like

(actual delivered) amount. hours of energy or charged at

the composite rate for CVP

commercial firm power, then in

effect.

Outside Limits of Deviation

Band: (i) Positive Deviations--

no charge, lost to the system.

(ii) Negative Deviations--

during on-peak hours, the

greater of 3 times the

composite.

Rate for CVP commercial firm power, Effect, or any additional cost

then in. incurred. During off-peak

hours, the greater of the

composite rate for CVP

commercial firm power, then in

effect, or any additional cost

incurred.

[[Page 50931]]

Spinning Reserve Service--is providing Monthly: $1.35 per kW-month;

capacity that is available the first Weekly: $0.3024 per kW-week;

ten minutes to take load and is Daily: $0.0432 per kW-day;

synchronized with the power system. Hourly: $0.0018 per kWh.

Rate will be applied to resources

reserved for this service.

Supplemental Reserve Service--is Monthly: $1.27 per kW-month;

providing capacity that is not Weekly: $0.2856 per kW-week;

synchronized, but can be available to Daily: $0.0408 per kW-day;

serve loads within ten minutes. Rate Hourly: $0.0017 per kWh.

will be applied to resources reserved

for this service.

------------------------------------------------------------------------

Provisional Rates for COTP Transmission Services

A comparison of the existing and provisional rates for transmission

services for Western's share of the COTP follows:

Comparison of Existing and Provisional Rates

------------------------------------------------------------------------

COTP Transmission rate schedules

-------------------------------------------------------------------------

Percent

Effective Period Existing Provisional change

------------------------------------------------------------------------

Firm Transmission Rate ($ per kW-

month):

10/01/97 to 09/30/98......... 2.03 1.83 (9.9)

10/01/98 to 09/30/02......... 2.03 1.34 (34.0)

Non-Firm Transmission Rate (mills/

kWh):

10/01/97 to 09/30/98......... 2.78 2.19 (21.2)

10/01/98 to 09/30/02......... 2.78 1.45 (47.8)

------------------------------------------------------------------------

Certification of Rate

Western's Administrator has certified that the CVP commercial firm

power, CVP transmission services, transmission of CVP power by others,

network transmission service, power scheduling service, and ancillary

services rates, and COTP transmission services rates placed into effect

on an interim basis herein are the lowest possible rates consistent

with sound business principles. The provisional rates have been

developed in accordance with administrative policies and applicable

laws.

Discussion

CVP Commercial Firm Power

According to Reclamation law, Western must establish power rates

sufficient to recover operation, maintenance, and purchased power

expenses, and repay the Federal government's investment in generation

and transmission facilities. Rates must also be set to cover interest

expenses on the unpaid balance of facilities' investments, replacements

and additions, and certain non-power costs in excess of the irrigation

users' ability to repay.

The existing CVP commercial firm power rates were confirmed and

approved by FERC for the period October 1, 1995 through April 30, 1998,

in a FERC Order issued March 14, 1996. Under Rate Schedule CV-F8 for

the FY 1998, the composite rate on October 1, 1997, is 26.50 mills/kWh,

the base energy rate is 16.93 mills/kWh, the energy tier rate is 26.48

mills/kWh, and the capacity rate is $4.58 per kW-month. The provisional

rates for CVP commercial firm power will result in an overall composite

rate decrease of approximately 21 percent on October 1, 1997, when

compared to the existing FY 1998 CVP commercial firm power rates in

Rate Schedule CV-F8. On a composite rate basis, the proposed rates

continue to decrease in four years of the 5-year period ending

September 30, 2002. The renegotiation and termination of several long

term firm purchase power contracts are the major factors contributing

to this decrease.

The provisional rates consist of a capacity rate, an energy rate,

and an annual energy rate alignment. The AERA will be an additional

cost for energy purchases from Western under Rate Schedule CV-F9 at or

above an average annual load factor of 80 percent, calculated at the

end of each fiscal year. The AERA will provide revenues to cover the

increased costs of purchased energy needed to meet the higher levels of

sales. The AERA is the difference between the estimated rate for short-

term energy purchases used in the cost of service study for CVP

commercial firm power and the provisional CVP energy rate, as shown

below.

------------------------------------------------------------------------

CVP

Estimated commercial

purchase firm AERA

Fiscal year rate energy (mills/

(mills/ rate kWh)

kWh) (mills/

kWh)

------------------------------------------------------------------------

1998.................................. 13.17 10.31 2.86

1999.................................. 13.63 10.06 3.57

2000.................................. 14.11 10.19 3.92

2001.................................. 14.60 10.51 4.09

2002.................................. 15.11 11.58 3.53

------------------------------------------------------------------------

The AERA provides risk mitigation for the assumptions used in the

cost of service study for CVP commercial firm power. If the estimated

purchase costs are too low and customers increase their energy

purchases from Western, then the AERA will provide additional revenues

to cover the increased costs of energy. The AERA applies to only those

customers who purchase energy from Western under Rate Schedule CV-F9 at

or above an average annual load factor of 80 percent. The AERA is in

addition to the provisional CVP energy rate and replaces the existing

energy tier rate in Rate Schedule CV-F8. The billing for the AERA will

be based on the customer's average annual load factor and will occur at

the end of each fiscal year, based on the following formula:

AERA=(Total kWh-(ALF * Hours in fiscal year * 0.7999)) * AERA rate

Where:

AERA=Annual Energy Rate Alignment

kWh=Energy purchased from Western during a fiscal year.

[[Page 50932]]

ALF=Average of monthly billed capacity purchased from Western during a

fiscal year.

An example of AERA billing follows:

Example of AERA Billing for FY 1998

Assumption: Average of monthly billed capacity purchased from

Western during the FY 1998 is 50 MW and the total annual energy

purchased from Western is 394,200,000 kWh.

Calculation of energy below 80 percent load factor:

50,000 kW x 8,760 hours x 0.7999=350,356,200 kWh

Energy at or above 80 percent load factor billed at AERA rate:

394,200,000 kWh-350,356,200 kWh=43,843,800 kWh

43,843,800 kWh x 2.86 mills/kWh0=$125,393.27

In order to utilize the CVP power resources to their maximum

benefit, Western supports CVP generation with capacity and energy

purchases, mainly from Northwest resources and PG&E. The cost of the

CVP power generation is split equally between the capacity and energy

revenue requirements. The amount of capacity and energy available from

the CVP hydroelectric system varies widely because of hydrologic

conditions. These conditions can also impact the value of the capacity

and energy. Due to this variability, an equal split between the

capacity and energy revenue requirements for recovery of the cost of

the CVP power generation is reflective of its actual costs associated

with providing power to all CVP customers.

Currently, the existing rates under Rate Schedule CV-F8 reflect a

split of 35 percent capacity and 65 percent energy. The provisional

rates for CVP commercial firm power are based on the total annual CVP

revenue requirement being allocated between capacity and energy in the

following manner:

1. The capacity revenue requirement includes 100 percent of

capacity purchase costs, 100 percent of purchased transmission service

expense, and 50 percent of the annual CVP investment repayment,

interest expense, and power O&M expense allocated to commercial power.

These annual costs are reduced by the projected revenue from CVP

transmission sales to determine the capacity revenue requirement.

2. The energy revenue requirement includes 100 percent of energy

purchase costs and 50 percent of the annual CVP investment repayment,

interest expense, and power O&M expense allocated to commercial power.

These annual costs are reduced by the projected revenue from surplus

power sales to determine the energy revenue requirement.

The resulting percentage splits between the capacity and energy

revenue requirements for the provisional rates varies from 51 percent

allocated to capacity in FY 1998 to 42 percent allocated to capacity in

FY 2002 due to changes in costs and revenues each year. The average

split for the 5-year period is 46 percent to capacity and 54 percent to

energy. The annual percentage splits between the capacity and energy

revenue requirements are as follow:

------------------------------------------------------------------------

Capacity Energy

Effective period (percent) (percent)

------------------------------------------------------------------------

10/1/97--9/30/98.................................. 51 49

10/1/98--9/30/99.................................. 48 52

10/1/99--9/30/00.................................. 47 53

10/1/00--9/30/01.................................. 43 57

10/1/01--9/30/02.................................. 42 58

5-year average.................................... 46 54

------------------------------------------------------------------------

Power Factor Adjustment

The power factor adjustment under existing Rate Schedule CV-F8 will

continue and is included with the provisional rates for CVP commercial

firm power. The low power factor charge or LPF Charge, will continue to

encourage preference customers to monitor their power factors and

maintain them at 95 percent or greater. Western will continue the

existing LPF Charge under Rate Schedule CV-F9, which includes a rate of

$2.50 per kvar for additional kvar required to raise the customer's

power factor to 95 percent. The $2.50 per kvar rate represents the

estimated cost of Western purchasing and installing equipment to

increase a customer's power factor plus an additional charge to

encourage customers to monitor poor power factors. The LPF Charge will

be applied when the customer does not maintain a calculated 95 percent

or greater power factor.

The customer's calculated power factor used to determine if a

charge will be assessed is the arithmetic mean of the customer's

measured monthly average power factor and the measured monthly on-peak

power factor, rounded to the nearest whole percent with 0.5 percent or

greater rounded to the next higher percent. The measured on-peak power

factor is equal to the power factor measured during a customer's

maximum peak demand for each month, as recorded at the customer's point

of delivery. In the event of multiple occurrences of the same peak

demand, the lowest associated power factor will be used. The measured

average power factor will be the average power factor for the billing

month. Those customers with multiple meter points will be charged for

the ``totalizer'' of the multiple meter points. The monthly on-peak and

average power factors are those recorded for CVP power only.

Low Voltage Loss Adjustment

The low voltage adjustment under existing Rate Schedule CV-F8 will

continue and is included in the provisional rates for CVP commercial

firm power. A 1.035 loss adjustment factor will be applied to the

billed amounts for low voltage CVP power deliveries on PG&E's system

under Contract 2948A.

Revenue Adjustment

The revenue adjustment clause or RAC, tracks variances in future

revenues and expenses, and lessens the probability of significant

revenue surplus or deficit to the CVP repayment. The methodology for

computing the RAC is a comparison of estimated total revenues less

estimated total expenses to actual total revenues less actual total

expenses. If the actual net revenue is more than the estimated net

revenue, CVP preference customers receive a credit. If actual net

revenue is less than the estimated net revenue, CVP preference

customers may have a surcharge, if needed to make a minimum investment

payment. The limit for surcharges is $20 million. The limit for credits

is $20 million plus the amount of EA2 credit or other purchase power

contract adjustments used during the fiscal year for which the RAC is

being calculated. The RAC is a carryover from Rate Schedule CV-F8.

CVP Transmission Services and Transmission of CVP Power by Others

The provisional rate for firm CVP transmission service is $0.51 per

kW-month, an 18.6 percent increase from the existing rate of $0.43 per

kW-month under Rate Schedule CV-FT2. The provisional rate for non-firm

CVP transmission service is 1.00 mill/kWh, an 18.7 percent reduction in

the existing 1.23 mills/kWh rate under Rate Schedule CV-NFT2. The

change in the firm CVP transmission service rate is due to increases in

transmission facilities costs and in the basis for assigning

miscellaneous and non-facility O&M costs to transmission to better

reflect costs associated with transmission for all users. The change in

the non-firm CVP transmission service rate is primarily due to a change

in the load factor used in determining the denominator in the rate

calculation. The same revenue requirement is used in

[[Page 50933]]

determining the firm and non-firm CVP transmission service rates.

The provisional rates for CVP transmission services are based on a

revenue requirement that recovers: (1) The CVP transmission system

costs for facilities associated with providing all transmission

services; and (2) the non-facility costs allocated to transmission

service. These provisional firm and non-firm CVP transmission service

rates include the costs for scheduling, system control and dispatch

service, and reactive supply and voltage control service needed to

provide the transmission service. If scheduling, system control and

dispatch service, and reactive supply and voltage control service are

not provided by Western, the customers will be given credit for the

cost associated with these services, as agreed by the parties. The

provisional rates are applicable to existing firm and non-firm CVP

transmission services and future point-to-point transmission services.

The rates charged for firm and non-firm CVP transmission services for a

period of one year or less will be no higher than the provisional

rates.

Transmission service costs incurred by Western in the delivery of

CVP power over a third party's transmission system to a CVP customer,

will be directly passed through to that CVP customer. Both annual

revenues and expenses are included in the PRS to account for all

charges, even though the net effect is zero. Transmission pass through

revenues and expenses are estimated using existing customer load

forecasts and project use requirements, and applicable transmission

service rates. Transmission pass through revenues and expenses

primarily consist of payments to PG&E for transmission services to

preference and project use loads, and payments to the Sacramento

Municipal Utility District for transmission services to preference

customers.

Network Transmission Service

Network transmission service is a new service and, if offered by

Western, will be made available consistent with FERC Order No. 888. Due

to existing contractual arrangements and not being a control area

operator for the CVP, Western may not be able to provide network

transmission service but has included a rate formula in case Western

offers the service. The provisional rate formula for network

transmission service is based on a revenue requirement that recovers

the CVP transmission system costs for facilities associated with

providing all transmission services and the non-facility costs

allocated to transmission service. The provisional rate formula

includes the costs for scheduling, system control and dispatch service,

and reactive supply and voltage control service needed to provide the

network transmission service.

Power Scheduling Service

Power scheduling is a new service being offered by Western that

provides for the scheduling of resources to meet loads and reserve

requirements. The provisional rate for power scheduling service is

designed to recover only the cost incurred by Western for providing the

service. The provisional rate includes two cost components. The first

cost component is the FY 1997 hourly cost for dispatcher and/or

scheduler resources, escalated for the rate adjustment period of FY

1998 through FY 2002 to obtain an average hourly cost. The second cost

component is an estimated hourly cost for equipment necessary in

providing the service.

Ancillary Services

Ancillary services are new services and, if offered by Western,

will be made available consistent with FERC Order No. 888. Of the six

ancillary services offered by Western, two will be provided in

conjunction with the sale of CVP and/or COTP transmission services.

These are scheduling, system control and dispatch service, and reactive

supply and voltage control service. The remaining four ancillary

services, regulation and frequency response service, energy imbalance

service, spinning reserve service, and supplemental reserve service

will be offered subject to availability. Western's sales of ancillary

services are subject to the availability of its power resources because

Western allocates most of its power resources to preference entities

under long-term commitments. The availability and type of ancillary

service will be determined based on excess resources available at the

time the service is requested.

The provisional rates for ancillary services are designed to

recover only the costs associated with providing the service(s). The

costs for providing scheduling, system control and dispatch service,

and reactive supply and voltage control service are included in the

provisional transmission services rates. The provisional rate for

energy imbalance service is based on standards and practices used in

the electric utility industry. For the provisional rates for regulation

and frequency response, spinning reserve, and supplemental reserve

services, Western used a detailed cost of service study to determine

these rates, which are based on CVP facilities that are used in

providing the service(s). Only those CVP facilities costs are

considered in the determination of rates for regulation and frequency

response, spinning reserve, and supplemental reserve services. The CVP

facilities that are used in providing regulation and frequency

response, spinning reserve, and supplemental reserve services are the

Shasta, Folsom, Trinity, New Melones, Spring Creek, and Judge F. Carr

powerplants. The Nimbus and Keswick powerplants are not available

because of river run conditions. There are no governors at the O'Neill

and San Luis powerplants, which makes them unavailable for providing

the services.

COTP Transmission Services

Since the COTP went into operation in 1993, Western has sold COTP

transmission services on a short-term basis using rates approved by the

Administrator. Rate schedules are being promulgated for COTP firm and

non-firm transmission services to be consistent with FERC Order No.

888. The provisional rates for firm transmission service for Western's

share of the COTP are $1.83 per kW-month for FY 1998 and $1.34 per kW-

month for FY 1999 through FY 2002. These rates for firm COTP

transmission service result in 9.9 percent (FY 1998) and 34.0 percent

(FY 1999 through FY 2002) reductions in the existing rate of $2.03 per

kW-month. The provisional rates for non-firm COTP transmission service

are 2.19 mills/kWh for FY 1998 and 1.45 mills/kWh for FY 1999 through

FY 2002. These rates for non-firm COTP transmission service result in

21.2 percent (FY 1998) and 47.8 percent (FY 1999 through FY 2002)

reductions in the existing rate of 2.78 mills/kWh. These rates are

lower than the existing rates for COTP firm and non-firm transmission

services due to reduced costs for and the terminations of some

contracts for COTP transmission capacity.

The provisional rates for COTP transmission services includes a

revenue requirement that recovers the costs associated with: (1)

Western's participation in the COTP; and (2) scheduling, system control

and dispatch service, and reactive supply and voltage control service

needed to provide the transmission service. If scheduling, system

control and dispatch service, and reactive supply and voltage control

service are not provided by Western, the customers will be given credit

for the cost associated with these services, as agreed by the parties.

The provisional rates are applicable to existing firm and non-firm COTP

transmission services and future point-to-point transmission

[[Page 50934]]

services. The rates charged for firm and non-firm COTP transmission

services for a period of one year or less will be no higher than the

provisional rates.

Statement of Revenue and Related Expenses

The following table provides a summary of revenues and expenses for

the 5-year provisional rate period and the 3-year existing rate period.

CVP Cost Evaluation Rate Period Revenues and Expenses ($1,000)

----------------------------------------------------------------------------------------------------------------

Provisional Existing

rate PRS FY rate PRS FY Difference

1998-02 1996-98

----------------------------------------------------------------------------------------------------------------

Total Revenues................................ 824,651 609,954 Not Applicable See Note below.

Revenue Distribution:

O&M....................................... 216,776 105,521 Note: The revenues and expenses for

the provisional rates are for 5

years. Those for the existing rates

are for 3 years. Therefore, the

difference is not applicable.

Purchase Power............................ 390,689 407,804

Transmission.............................. 80,335 45,098

Interest.................................. 54,536 29,933

Other..................................... 9,073 0

Investment Repayment...................... 73,242 21,598

Capitalized Expenses...................... 0 0

Prior-Year Adjustment..................... 0 0

----------------------------------------------------------------------------------------------------------------

The following table provides a summary of the average annual

revenues and expenses for the provisional and existing rate periods.

CVP Comparison of Cost Evaluation Rate Period Average Annual Revenues

and Expenses ($1,000)

------------------------------------------------------------------------

Provisional Existing

rate rate

average average Difference

annual annual

------------------------------------------------------------------------

Total Revenues............. 164,930 203,318 (38,388)

--------------------------------------

Revenue Distribution:

O&M.......................... 43,355 35,174 8,181

Purchase Power............... 78,138 135,935 (57,797)

Transmission................. 16,067 15,033 (1,034)

Interest..................... 10,907 9,978 (929)

Other........................ 1,815 0 1,815

Investment Repayment......... 14,648 7,199 7,449

Capitalized Expenses......... 0 0 ...........

Prior-Year Adjustment........ 0 0 ...........

------------------------------------------------------------------------

Basis for Rate Development

The existing rates for CVP commercial firm power, CVP transmission

services and transmission of CVP power by others in Rate Schedules CV-

F8, CV-FT2, CV-NFT2, and CV-TPT3 expire April 30, 1998. Reduced costs

for and the terminations of some of Western's power purchase and COTP

transmission contracts have occurred. Power scheduling, network

transmission, and ancillary services are new services being offered by

Western. The proposed rate adjustment is needed to put into place

rates, which will replace the existing rates, that reflect reduced

purchase power expenses due to a decrease in customers' CVP power

purchases, reduced costs of transmission contracts, current methodology

in rate design, and to provide rates for new services. The provisional

rates will provide sufficient revenue to pay all annual costs,

including interest expense, and repayment of required investment within

the allowable period. The provisional rates are scheduled to go in

effect on October 1, 1997, to correspond with the start of the Federal

fiscal year, and will remain in effect through September 30, 2002.

The provisions for power factor adjustment, low voltage loss

adjustment, and revenue adjustment are part of the provisional rates

for CVP commercial firm power. The provisions and methodologies for

these adjustments are not being modified and will remain as specified

in Rate Schedule CV-F8.

Comments

During the public consultation and comment period, Western received

12 written comments on the rate adjustment. In addition, three customer

representatives commented during the April 24, 1997 public comment

forum. All comments received by the end of the public consultation and

comment period, June 2, 1997, were reviewed and considered in the

preparation of this rate order.

Written comments were received from the following sources:

Bookman-Edmonston Engineering, Inc. (California)

Calaveras Public Power Agency (California)

National Aeronautics and Space Administration, Ames Research Center

(California)

Northern California Power Agency (California)

City of Palo Alto (California)

City of Redding (California)

City of Roseville (California)

Sacramento Municipal Utility District (California)

City of Santa Clara (California)

Trinity County Board of Supervisors (California)

Trinity County Public Utilities District (California)

[[Page 50935]]

Tuolumne Public Power Agency (California)

The comments received in correspondence dealt with the CVP

commercial firm power rate design, specifically, the capacity and

energy split for revenue recovery and the AERA, the CVP transmission

service rate design, separate county-of-origin rate, and the RAC. All

comments supported Western's efforts to reduce the rates. The following

is a summary of the comments received by the end of the consultation

and comment period and Western's responses to those comments. The

comments and responses, paraphrased for brevity are presented below.

Specific comments are used for clarification where necessary.

CVP Commercial Firm Power (Capacity and Energy Revenue Requirement

Split)

The following comments relate to the change in CVP rate design from

recovering 35 percent of the revenue requirement from capacity and 65

percent from energy, to capacity and energy revenue requirement

percentage splits that varies from 51 percent allocated to capacity in

FY 1998 to 42 percent allocated to capacity in FY 2002.

Comments: Five customers commented that they want the provisional

rates for CVP commercial firm power to reflect a true cost of service

allocation by including investment payment, interest expense, and O&M

expense in the capacity revenue requirement. This would result in a

capacity and energy revenue requirement split of 70 percent allocated

to capacity and 30 percent allocated to energy. Three of the customers

commented that they support a ``phasing-in'' approach in achieving a

rate design toward the ``true cost of service'' allocation of 70

percent capacity and 30 percent energy. Two other customers commented

that they also support the phasing-in approach, but want a split closer

the existing rate design in the first year and eventually moving toward

a split of 50 percent capacity and 50 percent energy. A representative

that represents a coalition of fourteen agricultural CVP power

customers, commented that it prefers the existing allocation split, but

supports the proposed splits in the provisional rates as an effective

balance among Western's customers.

Responses: Western believes its proposed revenue requirement

percentage splits between capacity and energy reflects a ``true cost of

service'' allocation. The cost of the CVP power generation is split

equally between the capacity and energy revenue requirements. The

amount of capacity and energy available from the CVP hydroelectric

system varies widely because of hydrologic conditions. These conditions

can also impact the value of the capacity and energy. Due to this

variability, Western believes that an equal split between the capacity

and energy revenue requirements for recovery of the cost of the CVP

power generation is reflective of its actual costs associated with

providing power to all CVP customers. However, in order to utilize the

CVP power resources to their maximum benefit, Western supports the CVP

generation with capacity and energy purchases, mainly from Northwest

resources and from PG&E. Therefore, capacity purchase costs are

allocated to capacity and energy purchase costs are allocated to

energy. Western believes that all CVP customers benefit from this

marketing approach and should pay for these benefits. Because the CVP

costs vary annually, the percentage splits also vary annually.

In response to comments relating to ``phasing-in'' the change in

the capacity and energy revenue requirement split, Western believes

that it is inappropriate for this rate adjustment period. The annual

changes in the revenue requirement splits reflect the change in annual

costs for providing firm power service.

Comment: One customer commented that the rates being generated are

for the benefit of the high load factor customers, and put the low load

factor customers at a significant disadvantage. Also, this customer

commented that it does not like the financial burden of supplemental

thermal energy spread to all customers, since high load factor

customers benefit from this arrangement. This customer wants to

``unbundle'' the cost of thermally generated supplemental energy from

the cost of CVP hydroelectric power.

Response: Western markets power based on a pool of resources, all

of which can be used to serve firm power contractual loads. It is

Western's position that Western has an obligation to meet all its

contractual commitments. The provisional rates reflect Western's actual

costs associated with providing power to all CVP customers, not an

individual customer's consumption of capacity or energy. All resources

necessary to supply the total CVP commercial power obligation are

considered in each kWh and kW of power sales. This results in a

homogenous and nondiscriminatory rate design. The generalization that

high load factor customers cause the purchase of energy in excess of

CVP generation, while low load factor customer do not, is inaccurate.

The annual CVP generation follows a pattern of high generation in the

spring and summer months, and low generation in the fall and winter

months. If low load factor customers were to peak significantly and

have high loads in a fall or winter month, a substantial portion of the

energy served by Western for such loads is likely from purchased power.

CVP Commercial Firm Power (AERA)

The following comments relate to the CVP annual energy rate

alignment, which is an additional cost for firm energy purchases at or

above an average load factor of 80 percent.

Comments: Two customers want to eliminate the AERA. They argued

that given the conservatism of the forecasts used to develop the rates,

the AERA is equivalent to ``wearing both a belt and suspenders''. One

other customer wants a redefinition of the AERA to, ``* * * is equal to

the pass-through energy costs above the CVP commercial firm energy

rate.''

Responses: Western is adopting the change in the definition of the

AERA to, ``* * * the difference between the estimated rate for short

term energy purchases used in the cost of service study for CVP

commercial firm power and the provisional CVP energy rate.'' The AERA

provides risk mitigation for the purchase rate assumptions used in this

rate adjustment. If the estimated purchase costs are too low and

customers increase their energy purchases from Western, then the AERA

will provide additional revenues to cover the increased costs of

energy. The AERA will be an additional cost for energy purchases from

Western at or above an average annual load factor of 80 percent. The

AERA replaces the existing energy tier rate and is designed to reduce

the impact of purchasing additional CVP support energy on all

customers. The AERA applies to only those customers who purchase energy

from Western at or above an average annual load factor of 80 percent.

CVP Transmission Services Rates

The following comments relate to the provisional rates for CVP

transmission services.

Comment: Three customers commented that the costs of non-

transmission items and certain customer specific items in Western's

plant-in-service study should not be included as part of the rates

development. These customers believe that these items have been either

paid for through other sources of funds or paid entirely by a

particular customer, and therefore

[[Page 50936]]

should not be charged to all CVP customers. Examples of items, which

the customers gave to be excluded from the calculations are Roseville

Substation and COTP lands.

Response: Western reviewed the costs allocated under the non-

facility specific O&M and concluded that the some costs allocated for

COTP lands was incorrect. This amount totaling $4,060 was omitted from

the final rate calculation. In response to the Roseville Substation,

there were no plant-in-service costs allocated in the rate calculation,

however, there were costs associated with interest expense at an 8.875

percent rate. The interest expense was revised, as explained below.

Comments: Three customers commented that certain interest expenses

for various transmission facilities, those with higher interest rates,

have been either retired or paid off by Western. It is their

understanding that as a result of the 1992-93 settlement between

Western and PG&E, Western was not able to refund the large cash

settlement from PG&E through the RAC process, and therefore Western

used some of the refund to purchase down some of the higher interest

loans. These customers believe that it is inappropriate to be charged

for interest obligations which do not exist. The three customers want

the rate calculations to be based on only the actual interest rates for

costs remaining, or be based on average system-wide interest costs.

Responses: Western reviewed the costs included in the plant-in-

service study and determined that there was an error in the interest

rate calculation for the facilities listed as plant in service (P-I-S).

This error has been corrected, and as a result, all interest expenses

for repaid investment was excluded from the transmission rate study.

The interest associated with the Roseville Substation mentioned above

was also excluded. Western applied interest to P-I-S facilities at the

interest rates applicable to each project. When a specific interest

rate was not identified, a 3.0 percent rate was applied. The average

interest rate applied to P-I-S facilities in the CVP transmission rate

study calculates to be 3.08 percent.

In order to recognize the P-I-S paid through transmission revenue,

Western made an adjustment to account for repayment of transmission

investment that have been made during FY 1993 to FY 1997 as follows:

1. The total investment amount for this rate adjustment was reduced

by the total payment on investment for five years of the 50-year

repayment period of the 1993 rate adjustment.

2. The remaining investment payment amount from the 1993 rate

adjustment was amortized over 45 years.

3. The remainder of the total investment for this rate adjustment

that was not included in the 1993 rate adjustment was amortized for 50

years, to calculate an annual payment for these investments. The result

was deducted from the annual payment.

Comment: Two customers recommended that since the provisional rates

represent a net 20 percent increase in the existing CVP transmission

services rates, which is a significant change, a ``phasing-in''

approach would be better for them to have time to adjust. Also, this

phasing-in approach would allow time to evaluate the possible impacts

from the future California's Independent System Operator on

transmission usage and costs.

Response: Western believes that the CVP transmission rates

accurately reflect the cost of providing CVP transmission service.

Therefore, Western will not be implementing a ``phasing-in'' period for

the provisional CVP transmission services rates.

Comment: Three customers recommended a formation of a customer

group to work with Western on the tracking, monitoring and allocating

of Western's transmission expenses.

Response: At several meetings during the informal public process,

Western discussed with the preference customers the transmission rate

costs and rate design methodology. The comment recommending a formation

of a customer group to work with Western on the tracking, monitoring,

and allocating of Western's transmission expenses is outside the scope

of this rate adjustment and public process.

County of Origin Rate for First Preference Customers

The following comments relate to inquiries for a separate county of

origin rate for first preference customers.

Comments: Four customers commented that they believe there must be

a county of origin rate for first preference customers and encourage

Western to recognize the need to ``treat first preference customers in

a unique manner, since they are legislated recipients of CVP power''.

These customers want Western to establish a first preference county of

origin rate which is reflective of the actual cost of power generation

from CVP facilities in those counties. One customer commented that in

the past, they have ``been penalized by having to pay for purchased

power to meet other customers' load requirements' and that they have

been ``deprived of most of the first preference benefits.'' Another

customer argued that ``the rights granted by Congress to them should be

met first before other Western customers receive extra services'' and

that the provisional rates are ``many times higher than the rates

contemplated by Congress as partial mitigation''.

Responses: The Flood Control Act of 1962 authorized construction of

the New Melones Project and specifically granted first preference to

preference customers in Calaveras and Tuolumne counties, in a quantity

to the extent needed but not to exceed 25 percent of such additional

CVP energy resulting from the construction of the New Melones Project

power facility and its integration into the CVP system. The Act of

August 12, 1955 authorized construction of the Trinity River Division

and granted a similar first preference to preference customers in

Trinity County, to the extent of 25 percent of such additional energy

available from the CVP power system as a result of the construction of

the Trinity River Project, as integrated into the CVP system, and who

are ready, able and willing to enter into contracts for the energy.

The Acts entitled the preference customers in those counties who

are ready, able and willing to enter contracts with Western to a first

preference in the purchase of CVP energy to the extent needed, but not

to exceed 25 percent and under certain conditions. The authorizing

legislation also provides that the Trinity and New Melones projects be

integrated and coordinated, from both a financial and an operational

standpoint, with the operation of other features of the CVP. In Trinity

County v. Harrington the court determined first preference customers

are not entitled to preferential rates based on the operating costs of

Trinity and New Melones projects alone, as opposed to operating costs

of the CVP system as a whole. The provisional rates for CVP commercial

firm power are based on the operation costs of the CVP system as whole,

and will be applied to all CVP customers who purchase CVP power from

Western. In addition, since the CVP power service provided to first

preference customers is the same as that provided to other customers

who receive CVP power, the provisional rates for CVP commercial firm

power charged to other CVP customers will be the same for the first

preference customers.

Other Comments

The following comments relate to the RAC, project use power,

allocation of

[[Page 50937]]

multipurpose joint costs, EA2, energy tier rate, and general rate

design.

Comment: The RAC distribution should be reset for each 6-month

period rather than the 9-month period. This would enable Western to

adjust revenues for wholesale customers more promptly.

Response: The annual maximum RAC credit is $20 million plus the use

of EA2 credit from PG&E and/or other adjustments from purchase power

contracts. Limiting the distribution of the RAC to 6 months would make

it difficult to refund the maximum RAC credit allowed. Using a 9 month

distribution ensures most, if not all customers, will receive maximum

benefit from the RAC calculation.

Comment: Allocating larger portions of multipurpose joint costs to

the CVP power customers must be stopped because it impairs Western's

efforts to remain competitive in the new restructured California's

electric market.

Response: The Bureau of Reclamation is responsible for the

allocation of CVP multipurpose costs. Comments pertaining to the

allocation of these costs should be directed to Reclamation during

their public participation process on the CVP cost allocation.

Comment: Western needs to rethink its use of the EA2 energy based

on its recent discussions with PG&E and work closely with the customers

on this matter.

Response: Future use of EA2 can be impacted by many variables, some

of which can not be evaluated at this time because information is not

available. An example would be the possible impact on EA2 from the

divesture of PG&E's generation. Western has based its projections for

EA2 usage on the information currently available. The RAC is available

to cover possible changes in the costs associated with EA2.

Comment: Project use customers have underpaid Western for project

use power during past years in an amount between $15-20 million.

Request that Western increase project use revenue collection to bring

such balance to zero by the end of this 5-year rate adjustment period.

Also request that the project use additional revenue be included in the

initial setting of Western's rates, instead of allowing the additional

revenue to roll through the RAC.

Response: The amount owed by the project use customers is still

being determined. Western is anticipating full payment by December

2004, however the exact timing and magnitude of payments from the

project use customers is not known. Given this uncertainty, Western

believes it is prudent to exclude any estimated amount in the

provisional rates. Any payments made will flow through the annual RAC

calculation.

Comments: The proposed CVP energy component of the rates appears

marginally competitive. Western should set the rates based on a ``high

use'' scenario instead of the ``average use'' scenario. This will give

lower rates and the scheduling customers will more likely utilize CVP

power. In the event that CVP energy delivery is less than planned, the

RAC would be used to meet revenue requirement. It would highly be

unlikely that the $20 million RAC limit for revenue recovery would

cause a revenue shortfall if rates are based on very high usage and

lower than average usage occurred. Western should adopt a higher energy

use basis in the derivation of rates.

Responses: In developing the provisional rates, Western performed

studies that considered maximum, minimum and average use (power sales)

scenarios based on historical sales. The results of these studies

indicated that the maximum sales or high sales scenario was not

justifiable because of the magnitude of increase from the FY 1996

recorded amounts for firm commercial power sales. The average sales

scenario was an appropriate transition given the historical sales

levels and the change to the power rates contained in this rate

adjustment. Due to the volatility of the electric industry, the $20

million RAC limit may not be sufficient to cover the assumptions of

average versus maximum power sales if the actual costs are

substantially higher that those projected in this rate adjustment.

Comment: Western's energy forecast for FY 1999 is wrong and the

proposed rates undercuts the 1999 market energy rates by over 50

percent. Believes this will have customers purchasing energy as much as

possible from Western, thus depleting the EA2 energy and cause a clamor

by the high load factor customers for Western to get back into

procuring supplemental thermal energy.

Response: The studies Western performed in developing the

provisional rates indicate that the EA2 energy will be available

throughout the 5-year rate adjustment period. In fact, there is a

balance remaining in EA2 after the 5-year period.

Comment: A customer commented it liked the tiered energy rate

arrangement since it represented Western's effort toward ``marginal

cost'' pricing and caused a reduction in consumption of Western's

supplemental thermal energy. This customer recommends that Western

adopts a rate form like the existing tier rate and establish a tier

rate at the 2.2 to 2.4 cents per kWh range for energy sales over 70

percent load factor.

Response: Western performed an analysis that considered the

implementation of an energy tier rate. The methodology and the

assumptions used were the same as those used in developing the existing

energy tier rate. The result of this analysis indicated that the

difference between the base and energy tier rates was minimal.

Therefore, Western decided an energy tier rate will not be implemented

for this rate adjustment.

Environmental Compliance

In compliance with the National Environmental Policy Act of 1969,

42 U.S.C. 4321 et seq.; the Council on Environmental Quality

Regulations for implementing NEPA (40 CFR parts 1500 through 1508); and

the DOE NEPA Implementing Procedures and Guidelines (10 CFR part 1021),

Western has determined that this action is categorically excluded from

the preparation of an environmental assessment or an environmental

impact statement.

Determination Under Executive Order 12866

DOE has determined that this is not a significant regulatory action

because it does not meet the criteria of Executive Order 12866, 58 FR

51735. Western has an exemption from centralized regulatory review

under Executive Order 12866; accordingly, no clearance of this notice

by the Office of Management and Budget is required.

Availability of Information

Information regarding this rate adjustment, including power

repayment studies, comments, letters, memorandums, and other supporting

material made or kept by Western for the purpose of developing the

provisional rates, is available for public review in the Sierra Nevada

Regional Office, Western Area Power Administration, Office of the Power

Marketing Manager, 114 Parkshore Drive, Folsom, California 95630, and

the Power Marketing Liaison Office, Room 8G-027, 1000 Independence

Avenue SW., Washington, DC 20585.

Submission to the Federal Energy Regulatory Commission

The rates herein confirmed, approved, and placed into effect on an

interim basis, together with supporting documents, will be submitted to

FERC for confirmation and approval on a final basis.

[[Page 50938]]

Order

In view of the foregoing and pursuant to the authority delegated to

me by the Secretary of Energy, I confirm and approve on an interim

basis, effective October 1, 1997, Rate Schedules CV-F9, CV-FT3, CV-

NFT3, CV-TPT4, CV-NWT1, CV-PSS1, CV-RFS1, CV-EID1, CV-SPR1, CV-SUR1,

COTP-FT1, and COTP-NFT1 for the Central Valley Project and for the

California-Oregon Transmission Project of the Western Area Power

Administration. The rate schedules will remain in effect on an interim

basis, pending confirmation and approval on a final basis by the

Federal Energy Regulatory Commission, through September 30, 2002, or

until superseded.

Dated: September 19, 1997.

Elizabeth A. Moler,

Deputy Secretary.

Rate Schedule CV-F9

(Supersedes Schedule CV-F8)

Central Valley Project

Schedule of Rates for Commercial Firm Power

Effective: October 1, 1997.

Available: Within the marketing area served by the Sierra Nevada

Customer Service Region.

Applicable: To the commercial firm power customers for general

power service supplied through one meter, at one point of delivery,

unless otherwise provided by in the service agreement.

Character and Conditions of Service: Alternating current, 60 hertz,

three-phase, delivered and metered at the voltages and points

established by contract.

------------------------------------------------------------------------

Capacity Energy AERA (mills/

Monthly rates: Period (kW=Month) (mills/kWh) kWh)

------------------------------------------------------------------------

10/01/97-09/30/98................ $5.03 10.31 2.86

10/01/98-09/30/99................ 4.37 10.06 3.57

10/01/99-09/30/00................ 4.31 10.19 3.92

10/01/00-09/30/01................ 3.81 10.51 4.09

10/01/01-09/30/02................ 4.02 11.58 3.53

------------------------------------------------------------------------

Billing: Demand: The rates listed above for capacity will be the

charge per kW of billing demand. The billing demand is the highest 30-

minute integrated demand measured or scheduled during the month up to,

but not in excess of, the delivery obligation under the power sales

contract.

Energy: The rates listed above for energy will be a charge per kWh

for all energy use up to, but not in excess of, the maximum kWh

obligation of the United States during the month as established under

the power sales contract.

Annual Energy Rate Alignment (AERA): The rates listed above for

AERA will be an additional charge per kWh for energy purchases at or

above an average annual load factor of 80 percent, calculated at the

end of each Federal fiscal year (September 30). The AERA is in addition

to the CVP energy rate. The billing for the AERA will be based on the

following formula:

AERA=(Total kWh-(ALF * Hours in fiscal year * 0.7999)) * AERA rate

Where:

AERA=Annual Energy Rate Alignment

kWh = Energy purchased from Western during a fiscal year.

ALF=Average of monthly billed capacity purchased from Western during a

fiscal year.

Adjustments

Billing for Unauthorized Overruns. For each billing period in which

there is a contract violation involving an unauthorized overrun of the

contractual obligation for capacity and/or energy, such overrun will be

billed at 10 times the applicable rates above.

For Revenue Adjustment. The following methodology will be used for

the revenue adjustment clause (RAC) calculation:

1. If the actual net revenue is greater than the projected net

revenue for the RAC calculation period, a revenue credit will be

allocated during the RAC adjustment period. The credit will equal the

difference between the actual net revenue and projected net revenue,

represented by the following formula:

ANR>PNR; C=ANR-PNR

Where:

ANR=Actual Net Revenue

PNR=Projected Net Revenue

C=Credit

2. If actual net revenue is less than the projected net revenue for

the RAC calculation period, a revenue surcharge will be allocated

during the RAC adjustment period.

2.1 If the actual net revenue is negative, the surcharge will be

equal to the minimum investment payment plus the annual deficit,

represented by the following formula:

ANR0; S=MIP-ANR (if ANR>MIP, S=0)

Where:

ANR=Actual Net Revenue

PNR=Projected Net Revenue

MIP=Minimum Investment Payment

S=Surcharge

Provided, that if the actual net revenue is greater than the

minimum investment payment, the surcharge will be equal to zero.

3. The maximum RAC credit allocation will equal $20 million plus

the amount of the Pacific Gas and Electric Company refund credit

applied to Western power bills for the fiscal year, or other purchase

power contract adjustments used in recording associated expense.

4. The maximum allocation for a RAC surcharge will not exceed $20

million.

5. The RAC credit or surcharge will be allocated to each CVP

commercial firm power customer based on the proportion of the

customer's billed obligation to Western for CVP commercial firm

capacity and energy to the total billed obligation for all CVP

commercial firm power customers for CVP commercial firm capacity and

energy for the RAC calculation period.

6. For purposes of the RAC calculation, the following terms are

defined:

6.1 Actual Net Revenue--The recorded net revenue.

6.2 Annual Deficit--The amount the recorded annual expenses, including

interest, exceeding recorded annual revenues.

6.3 Minimum Investment Payment--The lesser of 1 percent of the

recorded

[[Page 50939]]

unpaid investment balance at the end of the prior fiscal year that the

RAC is being calculated, or the projected net revenue.

6.4 Projected Net Revenue--The annual net revenue available for

investment repayment projected in the PRS for the rate case during the

fiscal year that the RAC is being calculated (see Table 1).

6.5 RAC Adjustment Period--The period January 1 through September 30,

following the RAC calculation period when credits or surcharges will be

applied to the power bills.

6.6 RAC Calculation Period--The last recorded fiscal year (October 1

through September 30).

6.7 Recorded Net Revenue--The annual net revenue available for

repayment recorded in the PRS for the fiscal year that the RAC is being

calculated.

7. Subject to modification by a superseding rate schedule, the

final RAC will be allocated to the customers during the period January

1, 2003, to September 30, 2003.

Table 1.--Projected Net Revenue Available for Investment Repayment for

Revenue Adjustment Clause

------------------------------------------------------------------------

Period Projected net revenue

------------------------------------------------------------------------

October 1, 1997-September 30, 1998........ $5,522,851

October 1, 1998-September 30, 1999........ 9,534,973

October 1, 1999-September 30, 2000........ 12,196,514

October 1, 2000-September 30, 2001........ 17,039,731

October 1, 2001-September 30, 2002........ 28,948,352

------------------------------------------------------------------------

For Transformer Losses

If delivery is made at transmission voltage but metered on the low

voltage side of the substation, the meter readings will be increased to

compensate for transformer losses as provided for in the contract.

For Power Factor Adjustment

The customer will be required to maintain a power factor at all

points of measurement between 95 percent lagging and 95 percent

leading. The low power factor charge (LPF Charge) will be applied when

the customer does not maintain a 95 percent or greater power factor.

The charge for additional kilovolt-ampere reactive (kvar) required to

raise the customer's power factor to 95 percent will be calculated by

multiplying the customer's monthly maximum peak demand by the LPF

Charge for the customer's calculated power factor as provided in the

Table 2. The kvar rate in the LPF Charge is $2.50 per kvar.

Table 2.--Low Power Factor Charge

------------------------------------------------------------------------

LPF

charge

Calculated power factor ($ per

kW)

------------------------------------------------------------------------

0.95.......................................................... $0.00

0.94.......................................................... 0.09

0.93.......................................................... 0.17

0.92.......................................................... 0.24

0.91.......................................................... 0.32

0.90.......................................................... 0.39

0.89.......................................................... 0.46

0.88.......................................................... 0.53

0.87.......................................................... 0.60

0.86.......................................................... 0.66

0.85.......................................................... 0.73

0.84.......................................................... 0.79

0.83.......................................................... 0.86

0.82.......................................................... 0.92

0.81.......................................................... 0.99

0.80.......................................................... 1.05

0.79.......................................................... 1.12

0.78.......................................................... 1.18

0.77.......................................................... 1.25

0.76.......................................................... 1.32

0.75 & below.................................................. 1.38

------------------------------------------------------------------------

The rules and limitations of the LPF Charge are as follow:

(a) The calculated power factor used to determine if a charge will

be assessed is the arithmetic mean of the customer's measured monthly

average power factor and their measured monthly on-peak power factor,

rounded to the nearest whole percent with 0.5 percent or greater

rounded to the next higher percent.

(b) The measured on-peak power factor is equal to the power factor

measured during the customer's maximum peak demand for each month, as

recorded at the customer's point of delivery. In the event of multiple

occurrences of the same peak demand, the lowest associated power factor

will be used. The measured average power factor will be the average

power factor for the billing month. If the customer has multiple points

of delivery, the power factor will be determined from totalized

information from the points of delivery. The monthly average and on-

peak power factors are those recorded for CVP power only.

(c) The upper limit for both the monthly average and measured on-

peak power factors is 95 percent. No credit will be given for customers

operating between 100 percent and 95 percent power factors.

(d) The LPF Charge will be applicable to calculated power factors

less than 95 percent, lagging or leading.

(e) Customers that have a monthly maximum peak demand less than or

equal to 50 kW will not be subject to the LPF Charge.

(f) Western may waive the LPF Charge for good cause in whole or in

part.

Rate Schedule CV-FT3

(Supersedes Schedule CV-FT2)

Central Valley Project

Schedule of Rate for Firm Transmission Service

Effective: October 1, 1997.

Available: Within the marketing area served by the Sierra Nevada

Customer Service Region.

Applicable: To firm transmission service where power is received

into the CVP system at points of interconnection with other systems and

transmitted and delivered to points of delivery on the CVP system as

agreed to by the parties.

Character and Conditions of Service: Transmission service for

three-phase alternating current at 60 hertz, delivered and metered at

the voltages and points of delivery. Transmission service includes

scheduling, system control and dispatch service, and reactive supply

and voltage control service needed to support the transmission service

provided.

Rate: Firm Transmission Service Charge: $0.51 per kW-month.

Billing: The rate listed above will be applied monthly to the

maximum amount of capacity reserved, payable whether utilized or not.

Adjustments

For Losses

Losses incurred in connection with the transmission and delivery of

power under this rate schedule will be accounted for as agreed to by

the parties.

Rate Schedule CV-NFT3

(Supersedes Schedule CV-NFT2)

Central Valley Project

Schedule of Rate for Non-Firm Transmission Service

Effective: October 1, 1997.

Available: Within the marketing area served by the Sierra Nevada

Customer Service Region.

Applicable: To non-firm transmission service where power is

received into the CVP system at points of receipt with other systems

and transmitted and delivered, subject to the availability of

transmission capacity, to points of

[[Page 50940]]

delivery on the CVP system as agreed to by the parties.

Character and Conditions of Service: Transmission service on an

intermittent basis for capacity, three-phase alternating current at 60

hertz, delivered and metered at the voltages and points of delivery.

Transmission service includes scheduling, system control and dispatch

service, and reactive supply and voltage control service needed to

support the transmission service provided.

Rate: Non-firm Transmission Service Charge: 1.00 mill per kWh.

Billing: The rate listed above will be applied monthly to the

maximum amount of capacity reserved, payable whether utilized or not.

Adjustments

For Losses

Losses incurred in connection with the transmission and delivery of

power under this rate schedule will be accounted for as agreed to by

the parties.

Rate Schedule CV-TPT4

(Supersedes Schedule CV-TPT3)

Central Valley Project

Schedule of Rate for Transmission of CVP Power by Others

Effective: October 1, 1997.

Available: Within the marketing area served by the Sierra Nevada

Customer Service Region.

Applicable: To power service customers of the CVP who require

transmission service by a third party to receive power sold by Western.

Character and Conditions of Service: Transmission service for

three-phase alternating current at 60 hertz, delivered and metered at

the voltages and points of delivery as agreed to by the parties.

Rate Formula: When Western utilizes transmission facilities, other

than its own, in providing service under a customer's power sales

contract, and costs are incurred by Western for the use of such

facilities, the customer will pay all costs, including transmission

losses, incurred in the delivery of such power. The transmission losses

chargeable to the customer will be those losses which are in excess of

the ``at or above 44-kV'' transmission losses specified by Contract No.

14-06-200-2948A. For billing purposes, transmission losses will be

added to the meter readings of the power and energy delivered to the

customer under the customer's power sales agreement with Western.

Rate Schedule CV-NWT1

Central Valley Project

Schedule of Rate for Network Transmission Service

Effective: October 1, 1997.

Available: Within the marketing area served by the Sierra Nevada

Customer Service Region.

Applicable: To customers of the CVP who receive network

transmission service, subject to the availability of transmission

capacity, to points of delivery specified in the service agreement.

Character and Conditions of Service: Transmission service for

three-phase alternating current at 60 hertz, delivered and metered at

the voltages and points of delivery. Transmission service includes

scheduling, system control and dispatch service, and reactive supply

and voltage control service needed to support the transmission service

provided.

Rate Formula: The rate formula for network transmission service is

the product of the network customer's load ratio share times one

twelfth (\1/12\) of the annual network transmission revenue

requirement. The load ratio share is based on the network customer's

hourly load, including its designated network load not physically

interconnected with the CVP transmission system, coincident with the

monthly CVP transmission system peak minus the coincident peak for all

firm CVP (including reserved capacity) point-to-point transmission

service.

Billing: Billing determinants for the rate formula above will be as

specified in the service agreement.

Adjustments

For Losses

Losses incurred in connection with the transmission and delivery of

power under this rate schedule will be accounted for in accordance with

the service agreement.

Rate Schedule CV-PSS1

Schedule of Rate for Power Scheduling Service

Effective: October 1, 1997.

Available: Within the marketing area served by the Sierra Nevada

Customer Service Region.

Applicable: To customers receiving power scheduling service from

Western.

Character and Conditions of Service: Power scheduling service

provides for the scheduling of resources to meet loads and reserve

requirements.

Rate: $75.80 per hour.

Billing: The rate listed above will be applied to the number of

hours required by Western staff to perform the power scheduling

service. A power scheduling service charge will be specified in the

service agreement.

Rate Schedule CV-RFS1

Central Valley Project

Schedule of Rates for Regulation and Frequency Response Service

Effective: October 1, 1997.

Available: Within the marketing area served by the Sierra Nevada

Customer Service Region.

Applicable: To customers receiving regulation and frequency

response service from Western.

Character and Conditions of Service: Regulation and frequency

response service provides generation to match resources and loads on a

real-time continuous basis.

Rates: Regulation and Frequency Service Charge: Monthly: $1.48 per

kW-month; Weekly: $0.3360 per kW-week; Daily: $0.0480 per kW-day.

Billing: The rates listed above will be applied to the maximum

service amount in kilowatts agreed to in the service agreement, payable

whether utilized or not.

Rate Schedule CV-EID1

Central Valley Project

Schedule of Rate for Energy Imbalance Service

Effective: October 1, 1997.

Available: Within the marketing area served by the Sierra Nevada

Customer Service Region.

Applicable: To customers receiving energy imbalance service from

Western.

Character and Conditions of Service: Energy imbalance service

provides energy when a difference occurs between the scheduled and

actual delivery of energy to a load or from a generation resource

within a control area over a single month. The hourly deviation, in

megawatt units, is the net scheduled amount of energy for the hour

minus the hourly net metered (actual delivered) amount.

Rates Formula

Within Limits of Deviation Band

Accumulated deviations are to be corrected or eliminated within 30

days. Any net deviations that are accumulated at the end of the month

(positive or negative) are to be exchanged with like hours of energy or

charged at the composite rate for CVP commercial firm power, then in

effect.

Outside Limits of Deviation Band

(i) Positive Deviations--no charge, lost to the system.

[[Page 50941]]

(ii) Negative Deviations--during on-peak hours, the greater of (1)

3 times the composite rate for CVP commercial firm power, then in

effect; or (2) any additional cost incurred. During off-peak hours, the

greater of (1) the composite rate for CVP commercial firm power, then

in effect; or (2) any additional cost incurred.

Billing: The billing determinants for the above rates formula will

be specified in the service agreement.

Rate Schedule CV-SPR1

Central Valley Project

Schedule of Rates for Spinning Reserve Service

Effective: October 1, 1997.

Available: Within the marketing area served by the Sierra Nevada

Customer Service Region.

Applicable: To customers receiving spinning reserve service from

Western.

Character and Conditions of Service: Spinning reserve service

provides capacity that is available the first ten minutes to take load

and is synchronized with the power system.

Rates: Spinning Reserve Service Charge: Monthly: $1.35 per kW-

month; Weekly: $0.3024 per kW-week; Daily: $0.0432 per kW-day; Hourly:

$0.0018 per kWh.

Billing: The rates listed above will be applied to the maximum

service amount in kilowatts agreed to in the service agreement, payable

whether utilized or not.

Rate Schedule CV-SUR1

Central Valley Project

Schedule of Rates for Supplemental Reserve Service

Effective: October 1, 1997.

Available: Within the marketing area served by the Sierra Nevada

Customer Service Region.

Applicable: To customers receiving supplemental reserve service

from Western.

Character and Conditions of Service: Supplemental reserve service

provides capacity that is not synchronized with the power system, but

can be available to serve load within ten minutes.

Rates: Supplemental Reserve Service Charge: Monthly: $1.27 per kW-

month; Weekly: $0.2856 per kW-week; Daily: $0.0408 per kW-day; Hourly:

$0.0017 per kWh.

Billing: The rates listed above will be applied to the maximum

service amount in kilowatts agreed to in the service agreement, payable

whether utilized or not.

Rate Schedule COTP-FT1

California-Oregon Transmission Project

Schedule of Rates for Firm Transmission Service

Effective: October 1, 1997.

Available: Within the marketing area served by the Sierra Nevada

Customer Service Region.

Applicable: To firm transmission service customers where power is

received into the COTP system at points of interconnection with other

systems and transmitted and delivered to points of delivery on the COTP

system as agreed to by the parties.

Character and Conditions of Service: Transmission service for

three-phase alternating current at 60 hertz, delivered and metered at

the voltages and points of delivery. Transmission service includes

scheduling, system control and dispatch service, and reactive supply

and voltage control service needed to support the transmission service

provided.

Rates: October 1, 1997--September 30, 1998: $1.83 per kW-month.

October 1, 1998--September 30, 2002: $1.34 per kW-month.

Billing: The rates listed above will be applied monthly to the

maximum amount of capacity reserved, payable whether utilized or not.

Adjustments

For Losses

Losses incurred in connection with the transmission and delivery of

power under this rate schedule will be accounted for as agreed to by

the parties.

Rate Schedule COTP-NFT1

California-Oregon Transmission Project

Schedule of Rates for Non-Firm Transmission Service

Effective: October 1, 1997.

Available: Within the marketing area served by the Sierra Nevada

Customer Service Region.

Applicable: To non-firm transmission service customers where power

is received into the COTP system at points of receipt with other

systems and transmitted and delivered, subject to the availability of

transmission capacity, to points of delivery on the COTP system as

agreed to by the parties.

Character and Conditions of Service: Transmission service on an

intermittent basis for capacity, three-phase alternating current at 60

hertz, delivered and metered at the voltages and points of delivery.

Transmission service includes scheduling, system control and dispatch

service, and reactive supply and voltage control service needed to

support the transmission service provided.

Rates: October 1, 1997-September 30, 1998: 2.19 mills per kWh;

October 1, 1998-September 30, 2002: 1.45 mills per kWh.

Billing: The rates listed above will be applied monthly to the

maximum amount of capacity reserved, payable whether utilized or not.

Adjustments

For Losses

Losses incurred in connection with the transmission and delivery of

power and energy under this rate schedule will be accounted for as

agreed to by the parties.

[FR Doc. 97-25746 Filed 9-26-97; 8:45 am]

BILLING CODE 6450-01-P

This is a copy of a public record, reproduced as it was published. It is not legal advice, and it may not be the version a court would rely on. Check the official source before you cite it.

A word about cookies

We need a few to keep you signed in and the library working. The rest help us see which pages people use and where they get stuck. They stay off unless you say yes.