Parker-Davis Project Notice of Rate Order No. WAPA-55

Federal RegisterFeb 7, 1994

Ask Donna

What actually matters in this document.

Text

DEPARTMENT OF ENERGY

Western Area Power Administration

Parker-Davis Project Notice of Rate Order No. WAPA-55

AGENCY: Western Area Power Administration, DOE.

ACTION: Notice of Rate Order--Parker-Davis Project (P-DP) Firm Power

Rate and Firm and Nonfirm Transmission Service Rate Adjustments.

-----------------------------------------------------------------------

SUMMARY: Notice is given of the confirmation and approval by the Deputy

Secretary of the Department of Energy (DOE) of Rate Order No. WAPA-55

placing the proposed rate schedules--firm power PD-F4, firm

transmission service PD-FT4, nonfirm transmission service PD-NFT4, and

firm transmission service for Salt Lake City Area/Integrated Projects

(SLCA/IP) PD-FCT4--for the P-DP of the Western Area Power

Administration (Western) into effect on an interim basis. These

proposed P-DP rates, hereafter called the provisional P-DP rates, will

remain in effect on an interim basis until the Federal Energy

Regulatory Commission (FERC) confirms, approves, and places them into

effect on a final basis for a 5-year period or until superseded.

The Deputy Secretary, DOE, approved the existing P-DP rate

schedules PD-F3, PD-FCT3, and PF-NFT3 by Rate Order No. WAPA-48 on an

interim basis, effective on October 1, 1990 (55 FR 36887, September 7,

1990). FERC approved the P-DP rate schedules on a final basis through

September 30, 1992, by Order dated November 15, 1990 (53 FERC Par.

62,157).

The Assistant Secretary for Conservation and Renewable Energy on

August 19, 1992 by Rate Order No. WAPA-57, extended these rate

schedules for not more than one year (57 FR 39400, August 31, 1992).

The Acting Assistant Secretary for Energy Efficiency and Renewable

Energy on September 29, 1993, by Rate Order No. WAPA-64, further

extended these rate schedules through March 31, 1994 (58 FR 50917;

September 29, 1993).

Neither of said WAPA Rate Orders, 57 or 64 were submitted to FERC

for its concurrence, inasmuch as these orders were in the nature of

temporary extensions of existing rates, pending the development of long

term rates, so that FERC approval would have been premature. In any

event, rates of such nature need not be approved by FERC, as specified

in existing regulations, 10 CFR 902.23(b).

Western is proposing to implement a two-step process for the

provisional P-DP rates for firm power and firm and nonfirm transmission

service. Step one of the provisional P-DP rates will become effective

February 1, 1994, and step two of the provisional P-DP rates will

become effective October 1, 1995.

Step one of the provisional P-DP rates consists of an energy rate

of 5.79 mills per kilowatthour (mills/kWh) and a capacity rate of $2.54

per kilowatt/month (kW/month) for a composite rate of 11.58 mills/kWh.

Step one of the provisional P-DP rates for transmission service

consists of a firm transmission service rate of $10.40 per kilowatt/

year (kW/year), a nonfirm transmission service rate of 1.98 mills/kWh,

and a firm transmission service rate for SLCA/IP of $5.20/kW/season. A

season for the firm transmission service rate for SLCA/IP is 6 months.

Step two of the provisional P-DP rates consists of an energy rate

of 6.01 mills/kWh and a capacity rate of $2.63/kW/month for a composite

rate of 12.01 mills/kWh. Step two of the provisional P-DP rates for

transmission service consists of a firm transmission service rate of

$12.55/kW/year, a nonfirm transmission service rate of 2.39 mills/kWh,

and a firm transmission service rate for SLCA/IP of $6.27/kW/season.

A comparison of existing P-DP rates and the two-step provisional P-

DP rates follows:

Comparison of Existing P-DP Rates and Step One Provisional P-DP Rates

------------------------------------------------------------------------

Provisional

Existing rates rates Percent

FY 1990 effective 2/1/ change (%)

1994*

------------------------------------------------------------------------

Power Rate Schedule........ PD-F3 PD-F4 ...........

Composite (mills/kWh)...... 9.03 11.58 28

Energy (mills/kWh)......... 4.52 5.79 28

Capacity ($/kW/month)...... 1.98 2.54 28

Firm Transmission Service

Rate Schedule............. PD-FT3 PD-FT4 ...........

Firm Transmission Service

($/kW/year)............... 8.20 10.40 27

Nonfirm Transmission

Service Rate Schedule..... PD-NFT3 PD-NFT4 ...........

Nonfirm Transmission

Service (mills/kWh)....... 1.50 1.98 32

Firm Transmission Service

for SLCA/IP Rate Schedule. PD-FCT3 PD-FCT4 ...........

Firm Transmission Service

for SLCA/IP ($/kW/season). 4.10 5.20 27

------------------------------------------------------------------------

*The first steps of the provisional P-DP rates are in effect from

February 1, 1994, through September 30, 1995.

Comparison of Existing P-DP Rates and Step Two Provisional P-DP Rates

------------------------------------------------------------------------

Provisional

Existing rates rates Percent

FY 1990 effective 10/1/ change (%)

1995*

------------------------------------------------------------------------

Power Rate Schedule........ PD-F3 PD-F4 ...........

Composite (mills/kWh)...... 9.03 12.01 33

Energy (mills/kWh)......... 4.52 6.01 33

Capacity ($/kW/month)...... 1.98 2.63 33

Firm Transmission Service

Rate Schedule............. PD-FT3 PD-FT4 ...........

Firm Transmission Service

($/kW/year)............... 8.20 12.55 53

Nonfirm Transmission

Service Rate Schedule..... PD-NFT3 PD-NFT4 ...........

Nonfirm Transmission

Service (mills/kWh)....... 1.50 2.39 59

Firm Transmission Service

For SLCA/IP Rate Schedule. PD-FCT3 PD-FCT4 ...........

Firm Transmission Service

for SLCA/IP ($/kW/season). 4.10 6.27 53

------------------------------------------------------------------------

*The second steps of the provisional P-DP rates are in effect from

October 1, 1995, through January 31, 1999, or until superseded.

DATES: The P-DP Rate Schedules PD-F4, PD-FT4, PD-NF4, and PD-FCT4 will

become effective on an interim basis beginning February 1, 1994, and

will be in effect until FERC confirms, approves, and places the rate

schedules into effect on a final basis for a 5-year period or until

superseded.

FOR FURTHER INFORMATION CONTACT:

Mr. Thomas A. Hine, Area Manager, Phoenix Area Office, Western Area

Power Administration, P.O. Box 6457, Phoenix, AZ 85005-6457, (602) 352-

2453

Ms. Deborah M. Linke, Director, Division of Marketing and Rates,

Western Area Power Administration, P.O. Box 3402, Golden, CO 80401-

3398, (303) 231-1545

Mr. Joel Bladow, Assistant Administrator for Washington Liaison,

Western Area Power Administration, Room 8G-061, Forrestal Building,

1000 Independence Avenue SW., Washington, DC 20585-0001, (202) 586-5581

SUPPLEMENTARY INFORMATION: By Amendment No. 3 to Delegation Order No.

0204-108, published November 10, 1993 (58 FR 59716), the Secretary of

Energy delegated (1) the authority to develop long-term power and

transmission rates on a nonexclusive basis to the Administrator of

Western; (2) the authority to confirm, approve, and place such rates

into effect on an interim basis to the Deputy Secretary; and (3) the

authority to confirm, approve, and place into effect on a final basis,

to remand, or to disapprove such rates to FERC. Existing DOE procedures

for public participation in power rate adjustments (10 CFR Part 903)

became effective on September 18, 1985 (50 FR 37837).

These power and transmission rates are established pursuant to the

DOE Organization Act (42 U.S.C. Sec. 7101 et seq.); the Reclamation Act

of 1902 (43 U.S.C. Sec. 371 et seq.) as amended and supplemented by

subsequent enactments, particularly section 9(c) of the Reclamation

Project Act of 1939 (43 U.S.C. Sec. 485h(c)); section 2 of the Rivers

and Harbors Act of 1935 (49 Stat. 1028, 1039); the Parker-Davis Act of

1954 (68 Stat. 143); Final Rule (10 CFR Part 904) published in the

Federal Register at 51 FR 43154 on November 28, 1986; the DOE financial

reporting policies, procedures, and methodology (DOE RA 6120.2 dated

September 20, 1979); and the procedures for public participation in

rate adjustments for power and transmission service marketed by Western

(10 CFR Part 903) published in the Federal Register at 50 FR 37837 on

September 18, 1985.

Based upon data available in fiscal year (FY) 1991, the PRS for the

P-DP showed that the existing composite rate of 9.03 mills/kWh for firm

power, firm transmission rate of $8.20/kW/year, nonfirm transmission

rate of 1.50 mills/kWh, and a firm transmission service rate for SLCA/

IP of $4.10/kW/season would not provide sufficient revenues to pay the

project costs within the prescribed time periods. The Ratesetting PRS

indicates substantial rate increases for firm power and firm and

nonfirm transmission service are required in order to meet revenue

requirements for FY 1994 through the end of the study. Because this

represents a substantial increase over the existing P-DP rates, Western

is proposing to implement a two-step rate process for firm power and

firm and nonfirm transmission service.

Rate increases are due largely to the increases in replacement and

addition activities on P-DP. The original P-DP investment was fully

paid in 1984 and the irrigation investment was fully paid in 1986.

However, the P-DP is undergoing a major replacement and

refurbishment plan needed for environmental compliance, safety, and

reliability. The rate increases can also be attributed to an increase

in purchased power expense. The increase in purchased power expense

resulted from flooding conditions along the Colorado River in

southwestern Arizona which created a generation deficiency.

During the 143-day comment period, Western received 31 written

comments. In addition, nine speakers commented during the September 11,

1992, public comment forum. During the second comment period of 70

days, Western received 19 written comments. In addition, seven speakers

commented during the July 14, 1993, public comment forum. All comments

and responses are addressed in the rate order.

Rate Order No. WAPA-55, confirming, approving, and placing the P-DP

proposed rate adjustments into effect on an interim basis is issued,

and the rate schedules PD-F4, PD-FT4, PD-NFT4, and PD-FCT4 will be

promptly submitted to FERC for confirmation and approval on a final

basis.

Issued in Washington, D.C., January 6, 1994.

William H. White,

Deputy Secretary.

Department of Energy

Deputy Secretary

In the matter of: Western Area Power Administration, Rate

Adjustments for Phoenix Area Office, Parker-Davis Project.

[Rate Order No. WAPA-55] order confirming, approving, and

placing the Parker-Davis Project; rates for firm power and firm and

nonfirm transmission service into effect on an interim basis.

January 6, 1994.

Pursuant to section 302(a) of the Department of Energy (DOE)

Organization Act, 42 U.S.C. Sec. 7152(a) et seq., the power marketing

functions of the Secretary of the Interior and the Bureau of

Reclamation (Reclamation) under the Reclamation Act of 1902, 43 U.S.C.

Sec. 371 et seq., as amended and supplemented by subsequent enactments,

particularly section 9(c) of the Reclamation Project Act of 1939, 43

U.S.C. Sec. 485h(c), and other acts specifically applicable to the

projects involved, were transferred to and vested in the Secretary of

Energy (Secretary).

By Amendment No. 3 to Delegation Order No. 0204-108, published on

November 10, 1993 (58 FR 59716), the Secretary delegated: (1) The

authority to develop long-term power and transmission rates on a

nonexclusive basis to the Administrator of the Western Area Power

Administration (Western); (2) the authority to confirm, approve, and

place such rates into effect on an interim basis to the Deputy

Secretary; and (3) the authority to confirm, approve, and place into

effect on a final basis, to remand, or to disapprove such rates to the

Federal Energy Regulatory Commission (FERC). Existing DOE procedures

for public participation in power rate adjustments (10 CFR Part 903)

became effective on September 18, 1985 (50 FR 37835).

Acronyms and Definitions

As used in this rate order, the following acronyms and definitions

apply:

AC Intertie: Pacific Northwest/Pacific Southwest Intertie

Project.

Additions: A unit of property constructed or acquired which

enhances or improves a project or system and which is properly

allocated to power or the joint features allocated to power.

Apportionment of Cost Study: A study that apportions costs to

users in proportion to benefits received from the respective P-DP

power and transmission system.

Composite Rate: Combination of an energy and a capacity

component.

Cost Evaluation Period (CEP): The first 5 future years in the

PRS. Normally consistent with the budget period.

CRSP: Colorado River Storage Project.

CSRS: Civil Service Retirement System.

Current PRS: The PRS included in this rate, which was used to

test adequacy of the P-DP existing rates.

Customer Brochure: A document prepared for public distribution

explaining the background of the rate proposal contained in this

rate order.

Deputy Secretary: The approval authority to confirm, approve,

and place rates into effect on an interim basis.

DOE: Department of Energy.

DOE Act: Department of Energy Organization Act, August 4, 1977

(42 U.S.C. 7101 et seq.).

DOE Order No. RA 6120.2: An order dealing with power marketing

administration financial reporting.

EIS: Environmental impact statement.

Energy Rate: Expressed in mills per kWh. Applied to each kWh

made available to each contractor.

Engineering Ten-Year Construction and Replacement Plan: A

planning document prepared by Western for transmission system

construction for a 10-year period. Also referred to as the

``Engineering Ten-Year Plan.''

FERC: Federal Energy Regulatory Commission.

FDR: Facilities development report. A planning document prepared

by Western for specific transmission system construction.

FY: Fiscal year.

IDC: Interest during construction.

Interior: U.S. Department of the Interior.

kW: Kilowatt.

kW/month: The greater of (1) the highest 30-minute demand

measured during the month, not to exceed the contract obligation, or

(2) the contract rate of delivery (kilowatt per month).

$/kW/month: Monthly charge for capacity (usage--$ per kilowatt

per month).

$/kW/season: 6-month charge for capacity (usage--$ per kilowatt

per season).

kWh: Kilowatthour.

MAF: Million acre-feet.

mills/kWh: Mills per kilowatthour.

Multiproject Costs: These are costs for facilities being charged

to one project that benefit other projects.

MW: Megawatt.

MWD: Metropolitan Water District of Southern California.

NEPA: National Environmental Policy Act of 1969 (42 U.S.C. 4321

et seq.).

O&M: Operation and maintenance.

P-DP: Parker-Davis Project.

PAO: Phoenix Area Office.

Pinch-point: The FY in which the level of the rate is set as

dictated by a revenue requirement in some future year to meet

relatively large annual costs or to repay investments which come

due.

PRS: Power repayment study.

Proposed Rate: A rate revision that the Administrator of Western

recommends to the Deputy Secretary for approval.

Provisional Rate: A rate which has been confirmed, approved, and

placed into effect on an interim basis by the Deputy Secretary.

Ratesetting PRS: The PRS that utilizes, in whole or part,

proposed or assigned rates. It is designed to demonstrate that

potential revenue levels will satisfy the cost recovery criteria

over the remainder of the power system's repayment period.

Reclamation: Bureau of Reclamation, U.S. Department of the

Interior.

Replacements: A unit of property constructed or acquired as a

substitute for an existing unit of property for the purpose of

maintaining the power features of a project or the joint features

properly allocated to power.

Replacement Study: The cyclical analysis of replacement service

lives. A high level of replacement activity for a few consecutive

years will reoccur in future years at a similar high level with the

years in between tending to be at a lesser level of replacement.

Secretary: Secretary of Energy.

SLCA: Salt Lake City Area.

SLCA/IP: The Salt Lake City Area Integrated Projects, which

encompass the combined sales and resources of the CRSP, Collbran,

and Rio Grande Projects.

Treasury: Secretary of the Department of the Treasury.

Upper Basin: That part of the Colorado River Basin consisting of

the southwestern part of Wyoming, western Colorado, most of New

Mexico, Utah, and the northwestern section of Arizona.

Western: Western Area Power Administration, DOE.

Effective Date

Western is proposing to implement a two-step rate process for firm

power and firm and nonfirm transmission service. Step one of the P-DP

provisional rates for firm power and firm and nonfirm transmission

service will become effective on an interim basis beginning February 1,

1994. Step two of the provisional P-DP rates will become effective

October 1, 1995, through January 31, 1999. The P-DP provisional rates

will be in effect until FERC confirms, approves, and places the rate

schedules into effect on a final basis for a 5-year period, or until

superseded.

Public Notice and Comment

The procedures for public participation in power and transmission

rate adjustments and extensions, 10 CFR Part 903, have been followed by

Western in the development of the P-DP firm power and firm and nonfirm

transmission rates. The provisional P-DP rates for firm power and firm

and nonfirm transmission service represent an increase of more than 1

percent in total P-DP revenues; therefore, it is a major rate

adjustment as defined at 10 CFR Secs. 903.2(e) and 903.2(f)(1). The

distinction between a minor and major rate adjustment is used only to

determine the public procedures for the rate adjustment.

The following summarizes the steps Western took to ensure

involvement of interested parties in the rate process:

1. A Federal Register notice was published on May 8, 1992 (57 FR

19904), officially announcing the proposed P-DP rate adjustments for

firm power and firm and nonfirm transmission service; initiating the

public consultation and comment period; announcing the June 19, 1992,

public information forum and the June 30, 1992, public information and

comment forum; and presenting procedures for public participation.

2. A letter was mailed to all P-DP customers and other interested

parties on May 19, 1992, providing a copy of the P-DP proposed rate

adjustments brochure and announcing the informal customer meeting. The

informal customer meeting was held on June 3, 1992, in Phoenix,

Arizona. At this informal meeting, Western representatives explained

the need for the increase and answered questions from those attending.

3. At the public information forum held on June 19, 1992, Western

explained the need for the proposed rate adjustments and answered

questions from those attending. Western also announced a second public

comment forum and the extension of the consultation and comment period

for the P-DP.

4. At the public information forum and public comment forum held on

June 30, 1992, Western explained the need for the proposed P-DP rate

adjustments in greater detail and answered questions.

5. On August 6, 1992, a Federal Register notice was published (57

FR 34776) formally announcing the extension of the consultation and

comment period through September 28, 1992, for the proposed rate

adjustments for the P-DP.

6. An additional public comment forum was held on September 11,

1992, to give the public an opportunity to comment on the proposed P-DP

rates for the record. Nine people, who represent customers and customer

groups, made oral comments.

7. Thirty-one written comment letters were received during the 143-

day consultation and comment period. The consultation and comment

period ended September 28, 1992.

8. A letter was mailed to all P-DP customers and other interested

parties on June 29, 1993, announcing the reopening of the consultation

and comment period and providing a copy of an addendum to the P-DP

proposed rate adjustments brochure. This letter also announced the

public information/public comment forum to be held on July 14, 1993, in

Phoenix, Arizona.

9. On July 13, 1993, a Federal Register notice was published (58 FR

37731) formally announcing the reopening of the consultation and

comment period on the proposed P-DP firm power and firm and nonfirm

transmission service rate adjustments.

10. At the public information forum held on July 14, 1993, Western

representatives explained the need to reopen the consultation and

comment period and answered questions. The consultation and comment

period was reopened due to an unexpected increase in purchased power in

FY 1993.

11. The public comment forum was held on July 14, 1993, to give the

public another opportunity to comment on the proposed P-DP rates for

the record. Seven people, who represent customers and customer groups,

made oral comments.

12. Nineteen written comment letters were received during the

second consultation and comment period of 70 days. The second

consultation and comment period ended on September 7, 1993.

Project History

The Parker Dam Power Project was authorized by section 2 of the

Rivers and Harbors Act of August 30, 1935 (49 Stat. 1028, 1039), and

the Davis Dam Project was authorized April 26, 1941, by the Acting

Secretary of the Interior under Provisions of the Reclamation Project

Act of 1939 (43 U.S.C. Sec. 485 et seq.). The P-DP was formed by the

consolidation of the two projects under the terms of the Act of May 28,

1954 (68 Stat. 143).

Davis Dam, which creates Lake Mohave, provides regulation, both

hourly and seasonally, of the water releases from Lake Mead (through

Hoover Dam and Powerplant) to facilitate water delivery for downstream

irrigation requirements and for water delivery beyond the boundary of

the United States as required by the Mexican Water Treaty. Operation of

the powerplant began in January 1951 with a generating capacity of

225,000 kW. During the period 1974-78 the generator nameplate capacity

was increased to 240,000 kW by rewinding the generator stators.

Construction of Parker Dam was authorized for the purposes of

controlling floods, improving river navigation, regulating the flow of

the Colorado River, providing for storage and for the delivery of the

stored waters thereof, for the reclamation of public lands and Indian

reservations and for other beneficial uses, and for the generation of

electric energy as a means of making the P-DP a self-supporting and

financially solvent undertaking.

Parker Dam was constructed by Reclamation with funds advanced by

MWD. Lake Havasu, the reservoir created behind Parker Dam, serves as

the forebay from which water is diverted into the MWD aqueduct. The

aqueduct delivers a major portion of California's entitlement of

Colorado River water to southern California and is the diversion point

for delivering Central Arizona Project water to Arizona. The reservoir

operation is limited to minor storage fluctuations. The dam provides a

head of approximately 75 feet for the Parker Powerplant. Reclamation

began operation of the Parker Powerplant in December 1942. Although the

total generator nameplate capacity is 120,000 kW, the powerplant

capacity is essentially limited to 104,000 kW because of operating

constraints of downstream physical structures, primarily Headgate Rock

Dam. Under contract, MWD is entitled to one-half of the net energy

generated by the Parker Powerplant at any given time.

All facilities of the P-DP were operated and maintained by

Reclamation until the formation of DOE pursuant to the DOE Act, enacted

by Congress on August 4, 1977. Pursuant to section 302 of the DOE Act

(42 U.S.C. Sec. 7152), responsibility for the power marketing functions

of Reclamation, including the construction, operation, and maintenance

of substations, transmission lines, and attendant facilities, was

transferred to Western. The responsibility for operation and

maintenance of the dams and powerplants remains with Reclamation.

Power Repayment Studies

PRSs are prepared each FY to determine if power revenues will be

sufficient to pay, within the prescribed time periods, all costs

assigned to the power function. Repayment criteria are based on law,

policies, and authorizing legislation. DOE Order No. RA 6120.2, section

12.b, states:

In addition to the recovery of the above costs (operation and

maintenance and interest expenses) on a year-by-year basis, the

expected revenues are at least sufficient to recover (1) each dollar

of power investment at Federal hydroelectric generating plants

within 50 years after they become revenue producing, except as

otherwise provided by law; plus, (2) each annual increment of

Federal transmission investment within the average service life of

such transmission facilities or within a maximum of 50 years,

whichever is less; plus, (3) the cost of each replacement of a unit

of property of a Federal power system within its expected service

life up to a maximum of 50 years; plus, (4) each dollar of assisted

irrigation investment within the period established for the

irrigation water users to repay their share of construction costs;

plus (5) other costs such as payments to basin funds, participating

projects, or States.

Existing and Provisional P-DP Rates

A comparison of existing P-DP rates and two-step provisional P-DP

rates follows:

Comparison of Existing P-DP Rates and Step One Provisional P-DP Rates

------------------------------------------------------------------------

Provisional

Type of Service Existing rates rates 2/1/ Percent

10/1/1990 1994* change (%)

------------------------------------------------------------------------

Power Rate Schedule........ PD-F3 PD-F4 ...........

Composite (mills/kWh)...... 9.03 11.58 28

Energy (mills/kWh)......... 4.52 5.79 28

Capacity ($/kW/month)...... 1.98 2.54 28

Firm Transmission Rate

Service Schedule.......... PD-FT3 PD-FT4 ...........

Firm Transmission Service

($/kW/year)............... 8.20 10.40 27

Nonfirm Transmission

Service Rate Schedule..... PD-NFT3 PD-NFT4 ...........

Nonfirm Transmission

Service (mills/kWh)....... 1.50 1.98 32

Firm Transmission Service

For SLCA/IP Rate Schedule. PD-FCT3 PD-FCT4 ...........

Firm Transmission Service

for SLCA/IP ($/kW/season). 4.10 5.20 27

------------------------------------------------------------------------

*The first steps of the provisional P-DP rates are in effect from

February 1, 1994, through September 30, 1995.

Comparison of Existing P-DP Rates and Step Two Provisional P-DP Rates

------------------------------------------------------------------------

Provisional

Type of service Existing rates rates 10/1/ Percent

10/1/1990 1995* change (%)

------------------------------------------------------------------------

Power Rate Schedule........ PD-F3 PD-F4 ...........

Composite (mills/kWh)...... 9.03 12.01 33

Energy (mills/kWh)......... 4.52 6.01 33

Capacity ($/kW/month)...... 1.98 2.63 33

Firm Transmission Service

Rate Schedule............. PD-FT3 PD-FT4 ...........

Firm Transmission Service

($/kW/year)............... 8.20 12.55 53

Nonfirm Transmission

Service Rate Schedule..... PD-NFT3 PD-NFT4 ...........

Nonfirm Transmission

Service (mills/kWh)....... 1.50 2.39 59

Firm Transmission Service

For SLCA/IP Rate Schedule. PD-FCT3 PD-FCT4 ...........

Firm Transmission Service

for SLCA/IP ($/kW/season). 4.10 6.27 53

------------------------------------------------------------------------

*The second steps of the provisional P-DP rates are in effect from

October 1, 1995, through January 31, 1999, or until superseded.

Certification of Rates

Western's Administrator has certified that the P-DP firm power and

firm and nonfirm transmission service rates placed into effect on an

interim basis herein are the lowest possible consistent with sound

business principles. The rates have been developed in accordance with

administrative policies and applicable laws.

Discussion

Based upon FY 1991 data, the PRS for the P-DP showed that the

existing composite rate of 9.03 mills/kWh for firm power, a

transmission rate of $8.20/kW/year, a nonfirm transmission service rate

of 1.50 mills/kWh, and a firm transmission service rate for SLCA/IP of

$4.10/kW/season would not provide sufficient revenues to pay the

project costs within the prescribed time periods. The Ratesetting PRS

indicates that a substantial rate adjustment for firm power and firm

and nonfirm transmission service is required to meet revenue

requirements for FY 1994 through the end of the study. Because the firm

transmission service rate adjustments are substantial increases over

the existing P-DP rates, and in response to customer requests and

comments, Western is proposing to implement a two-step rate process for

firm power and firm and nonfirm transmission service.

The provisional P-DP rates filed with FERC have been updated from

the rates originally proposed in the customer brochure and Federal

Register notice dated May 8, 1992. The changes to the Ratesetting PRS

are summarized as follows:

--Multiproject costs were updated through September 30, 1991. The PAO

is heavily involved in the process of total quality improvement and has

a Process Improvement Team (PIT) evaluating the multiproject cost

process. This PIT is made up of representatives from Engineering,

Operations, Budget, Finance, and Rates. Recommendations concerning an

improved process are expected to be published and implemented (if

approved) early in 1994. To the extent implemented recommendations make

a change in multiproject cost allocations and in rates, changes will be

reflected in subsequent rate processing.

--Replacement and addition projections in the cost evaluation period

were changed to incorporate ``The Engineering Ten-Year Construction and

Replacement Plan'' dated July 1992 for the cost evaluation period.

--Extraordinary costs were excluded from out years (FY 1998-2047)

resulting in minor reductions in estimates of O&M costs.

--Future-year replacements in FY 1998-2047 are projected at the most

current interest rate of 7.875 percent as compared to the FY 1991

interest rate of 8.50 percent.

--Projections used in FY 1992 for O&M, interest expense, and operating

revenues were updated to FY 1992 actuals as stated in Western's and

Reclamation's FY 1992 financial statements.

--The proposed P-DP rates for firm power and firm and nonfirm

transmission service were initially proposed as a single-step rate

increase effective for a 5-year period beginning October 1, 1993.

However, in response to customer comments, Western is proposing to

implement a two-step rate process. Step one of the provisional P-DP

rates will become effective February 1, 1994. Step two of the

provisional P-DP rates will become effective October 1, 1995.

--The FY 1993 purchased power expense has been updated.

The existing and provisional annual revenue requirements for the P-

DP* are as follows:

---------------------------------------------------------------------------

*The first steps of the provisional P-DP rates are in effect

from February 1, 1994, through September 30, 1995. The second steps

of the P-DP provisional rates are in effect from October 1, 1995,

through January 31, 1999, or until superseded.

Annual Revenue Requirements

------------------------------------------------------------------------

Provisional step one Provisional step two

Existing rates (FY 1994-95) rates (FY 1996-98)

------------------------------------------------------------------------

$28,348,137............ $36,083,885 $42,068,860

------------------------------------------------------------------------

The rate increase is necessary to satisfy the cost-recovery

criteria set forth in DOE Order No. RA 6120.2.

Apportionment of Cost Study

The provisional P-DP rates for firm and nonfirm transmission

service were based on the Apportionment of Cost Study that analyzed the

split between annual transmission service and power service costs. The

firm transmission service rate is established to assure that the P-DP

customers have an equitable share in payment of costs associated with

the P-DP transmission system. The beneficiaries of the P-DP

transmission system include customers for firm electric service, firm

transmission service, and firm transmission service for SLCA/IP power.

The Apportionment of Cost Study, dated FY 1977, determined an

apportionment of 55 percent and 45 percent for power costs and

transmission costs respectively. The latest Apportionment of Cost

Study, dated FY 1992, determined separate apportionments for step one

of the provisional P-DP rates and step two of the provisional P-DP

rates. The apportionments for step one of the provisional P-DP rates

are 34.11 percent for power costs and 65.89 percent for transmission

service costs. The apportionments for step two of the provisional P-DP

rates are 25.82 percent for power costs and 74.18 percent for

transmission service costs.

Since the 1977 Apportionment of Cost Study was completed, P-DP's

initial power investment has been repaid and the transmission system

has deteriorated, requiring more replacement and refurbishment

activities. These factors are causing a shift from power to

transmission service related costs in the Apportionment of Cost Study.

The provisional P-DP rates for firm transmission service will earn an

additional annual amount of $5,670,495 from 1994-95 and $9,857,542 from

1996-2047.

The current Apportionment of Cost Study derives the percentage of

required revenues to be recovered from firm power customers and firm

transmission customers. The study is performed separately for each step

of the P-DP provisional rates. Western has adopted a three-step process

that evaluates capital expenditures, annual operating expenses and

other revenue, and customer use of the P-DP transmission system. The

first step of the study assigns project investments to either the power

system or the transmission system. This step is used in the second step

of the Apportionment of Cost Study.

The second step entails apportioning annual operating costs and

other revenues to either the power system or the transmission system.

Annual operating costs and other revenues were determined by taking an

annual average of future years in the cost evaluation period. Annual

costs include O&M, multiproject, CSRS, interest, and principal

payments. Other revenues include rent and miscellaneous, fuel

replacement, multiproject, project use, and nonfirm transmission

service. If an annual operating cost or a component of other revenue

was determined to benefit both the power and transmission system, the

apportionment was assigned in accordance with the apportionment of

investment costs derived in the first step.

The transmission system is used to deliver power committed under

electric service contracts. Therefore, a portion of the transmission

system cost should be recovered by power sales revenues. The third step

of the Apportionment of Cost Study determines the share of transmission

costs to be recovered by power sale revenues. Annual costs are assigned

to transmission or power production on the basis of power system use by

each customer. The assignment by use is based upon contract capacity

commitments for the P-DP transmission system. Users of the P-DP

transmission system include customers for (1) P-DP wholesale firm

energy, (2) P-DP firm transmission service, (3) SLCA/IP firm

transmission service, and (4) project use. Commitments under

transmission service agreements are assigned to transmission, while

commitments under electric service contracts and project use are

assigned to power production. The tables below show the development of

revenue requirements from power sales and transmission service

agreements and the assignment of cost into their related revenue

categories.

Step One P-DP Provisional Rates Apportionment of Cost

------------------------------------------------------------------------

Total Power Transmission

------------------------------------------------------------------------

Required Revenue....... $26,087,096 $5,691,780 $20,395,316

Contract Capacity

Commitments........... 1,790,191 kW 281,515 kW 1,508,676 kW

Percent of Total

Capacity.............. 100% 15.73% 84.27%

Assign 15.73 Percent

Transmission to Power. .............. $3,207,249 ($3,207,249)

Total Required Revenue. $26,087,096 $8,899,029 $17,188,067

Percentage to Be

Applied in Rate Design 100% 34.11% 65.89%

------------------------------------------------------------------------

Step Two P-DP Provisional Rates Apportionment of Cost

------------------------------------------------------------------------

Total Power Transmission

------------------------------------------------------------------------

Required Revenue....... $31,061,469 $3,925,744 $27,135,725

Contract Capacity

Commitments........... 1,865,665 kW 281,515 kW 1,584,150 kW

Percent of Total

Capacity.............. 100% 15.09% 84.91%

Assign 15.09 Percent

Transmission to Power. .............. $4,094,580 ($4,094,580)

Total Required Revenue. $31,061,469 $8,020,324 $23,041,145

Percentage to Be

Applied in Rate Design 100% 25.82% 74.18%

------------------------------------------------------------------------

The P-DP provisional rates for firm power and firm and nonfirm

transmission service are based on the apportionment percentages applied

to additional annual revenue requirements as derived in the Ratesetting

PRS.

Alternative Transmission Rates

As stated in the Federal Register notice published on May 8, 1992

(57 FR 19904), Western proposed alternative P-DP rates for both firm

and nonfirm transmission service. The proposed alternative rates would

have set a single rate for the use of either or both the P-DP and the

AC Intertie transmission systems. However, based on customers'

requests, Western decided not to propose the alternative transmission

service rates at this time.

Replacement and Addition Activities

The provisional P-DP rate adjustments are due largely to an

increase in replacements and additions on P-DP. P-DP is undergoing a

major replacement and refurbishment plan needed for environmental

compliance, safety, and reliability. Western initially used data from

the FY 1993 construction budget for replacement and addition activities

during the CEP (1994-98). However, during the consultation and comment

period, Western decided to reevaluate the replacement and addition

activities because of the economic strain being placed on the P-DP

customers and because of the unrealistic expectations that all

replacement and addition activities would be completed during the CEP.

Western compared the data from the FY 1993 construction budget

documents with the most current construction data as stated in ``The

Engineering Ten-Year Construction and Replacement Plan'' dated July

1992. The Engineering Ten-Year Plan showed the most current

construction data Western had on replacement and addition activities

over the next 10 years. Western made the decision to revise the

Ratesetting PRS by incorporating the most current data from the

Engineering Ten-Year Plan. All of the replacements and additions in the

Ratesetting PRS are authorized power system facilities for which

Congress has appropriated funds for FY 1993 construction, and which

will be in service within the CEP. Thus, the Ratesetting PRS only

incorporates the first 5 years of the Engineering Ten-Year Plan. These

revisions, based on data from the Engineering Ten-Year Plan, will help

maintain the lowest rate possible without jeopardizing the crucial need

of a safe and reliable P-DP transmission system. A comparison of the

initial ratesetting PRS using the FY 1993 construction budget to the

Ratesetting PRS using the Engineering Ten-Year Plan follows:

FY 1993 Construction Budget vs. Engineering Ten-Year Plan ($1,000)

------------------------------------------------------------------------

FY 1993

Addition and replacement construction Engineering ten- Difference

activities budget year plan

------------------------------------------------------------------------

Five-Year Plan/Year in $8,846/1992 $10,065/19941.. $1,219

Service.

Five-Year Plan (Phase 2)/ 11,268/1994 12,327/1995.... 1,059

Year in Service.

ED-5 Substation/Year in 3,238/1997 Will be (3,238)

Service. completed

beyond the CEP.

Phoenix Substation/Year 9,466/1992 9,525/19941.... 59

in Service.

Replace Mesa Substation/ 2,774/1992 Combined with (2,774)

Year in Service. Rogers

Substation.

Rogers Substation/Year in 1,525/1993 6,745/1994 (see 5,220

Service. #5.

Replace SCADA System/Year 10,970/1993 12,765/1994.... 1,795

in Service.

Davis Switchyard/Year in 3,238/1993 3,607/1994..... 369

Service.

Maricopa Substation/Year 156/1993 Will be (156)

in Service. completed

beyond the CEP.

Coolidge Substation/Year 6,677/1994 7,456/1994..... 779

in Service.

ED-2 Substation/Year in 5,670/1994 7,963/1995..... 2,293

Service.

Gila/Gila Valley 1,177/1995 Will be (1,177)

Transmission Line/Year completed

in Service. beyond the CEP.

Signal Substation/Year in 1,535/1995 Will be (1,535)

Service. completed

beyond the CEP.

Maintenance Facilities at 2,728/1995 Will be (2,728)

Gila/Year in Service. completed

beyond the CEP.

Maintenance Facilities at 3,123/1995 2,209/1995..... (914)

Coolidge Substation/Year

in Service.

Basic Substation/Year in 16,347/1995 17,236/1995.... 889

Service.

Hoover-Mead Basic Line 6,997/1995 4,189/1996..... (2,808)

Upgrade/Year in Service.

Gila Substation/Year in 9,390/1996 Will be (9,390)

Service. completed

beyond the CEP.

Maricopa-Saguaro 115-kV 15,238/1997 Will be (15,238)

Transmission Line/Year completed

in Service. beyond the CEP.

Mead Substation Stage 5/ 1,440/1994 1,430/1994..... (10)

Year in Service.

ED-4 Substation/Year in 5,685/1994 8,919/1995..... 3,234

Service.

----------------------------------------------

Total Difference......... ............... ............... (23,052)

------------------------------------------------------------------------

\1\As of October 1, 1993, the 5-Year Plan and the Phoenix Substation

have not been completed. Western is assuming these construction-work-

in-process activities will be completed plant in service in FY 1994.

There are other replacement and addition activities in Western's

O&M budget documents which are not included in the Engineering Ten-Year

Plan. These items are mostly communication equipment, including

microwave equipment and remote terminal units. Each of these O&M budget

activities was compared to the most recent data and revised to reflect

an overall reduction of $1.5 million in FY 1997. Western will continue

to evaluate the implementation of the Engineering Ten-Year Plan and

adequacy of the provisional P-DP rates and will include any changes in

future rate adjustments.

The capitalized costs for future replacements and additions in the

cost evaluation period include IDC. The IDC calculation for each

replacement is determined by the interest rate in the year construction

begins. The annual interest expense for replacements and additions is

also based on the interest rate in the year construction begins. The

cumulative investment cost for replacements through the cost evaluation

period is $115,859,859. The cumulative investment cost for additions

through the cost evaluation period is $126,839,043.

The replacement program is used to forecast replacements in years

1999-2047. The replacement program showed low replacement levels in

some FYs and high levels in other years. Western believes that only a

certain amount of work can be done in any given year. Therefore,

Western decided to average the replacement numbers to reflect a stable

level of replacements which could be supported over the long term.

Purchased Power Expense

The consultation and comment period was reopened due to the

increase in purchased power expense for FY 1993. Data for purchased

power were initially based on the FY 1993 congressionally approved

budget. However, during FY 1993, current actual expenses for purchased

power far exceed the original FY 1993 congressional budget estimate of

$700,000. The current expenses for purchased power for FY 1993 are

$5,000,000. This change in purchased power expense has led to an

increase in the firm power rate. The increase in purchased power

expense resulted from flooding conditions along the Colorado River in

southwestern Arizona, which created a generation deficiency.

Statement of Revenue and Related Expenses

The following table provides a summary of revenue and expense data

for the 5-year provisional rate approval period.

Parker-Davis Project: Comparison of 5-Year Rate Period (1994-98);

Revenues and Expenses

[In thousands of dollars]

------------------------------------------------------------------------

FY 1987 Ratesetting

PRS, FY PRS, FY Difference

1994-98 1994-98

------------------------------------------------------------------------

Revenues:

Project Use..................... 6,025 6,025 0

Firm Commercial................. 51,946 68,100 16,154

Transmission and Other Revenue.. 39,642 124,249 84,607

Cumulative Surplus.............. \1\11,309 0 (11,309)

Capitalized Expenses............ 0 0 0

-------------------------------------

Total Revenues................ 108,922 198,374 89,452

Revenue Distribution:

Operations and Maintenance...... 78,961 125,938 46,997

Purchased Power................. 0 2,800 2,800

Interest Expense................ 2,006 55,738 53,732

Other Deductions................ 0 2,619 2,619

Investment Repayment\2\......... 27,955 11,279 (16,676)

Cumulative Surplus.............. 0 0 (0)

-------------------------------------

Total......................... 108,922 198,374 89,452

Principal Payments:

Payments on Deficit............. 0 5,392 5,392

Payments on Project............. 0 0 0

Payments on Additions........... 0 5,887 5,887

Payments on Replacements........ 27,955 0 (27,955)

Payments on Irrigation Aid...... 0 0 0

-------------------------------------

Total......................... 27,955 11,279 (16,676)

Cumulative Investment (as of FY

1998):

Project......................... 108,338 108,338 0

Additions....................... 31,561 126,839 95,278

Replacements.................... 71,640 115,860 44,220

Irrigation Aid.................. 26,770 26,770 0

-------------------------------------

Total......................... 238,309 377,807 139,498

Unpaid Federal Investment (as of

FY 1998):

Project......................... 0 0 0

Additions....................... 0 65,169 65,169

Replacements.................... 25,170 89,908 64,738

Irrigation Aid.................. 0 0 0

Total......................... 25,170 155,077 129,907

------------------------------------------------------------------------

\1\Cumulative surplus applied FY 1994.

\2\Includes principal payments for capitalized deficits, replacements,

and additions.

Basis for Rate Development--P-DP

Firm Power Rate

The provisional firm power P-DP rate was designed to reflect the

power/transmission split as derived in the Apportionment of Cost Study

and continues to maintain a 50/50 split between revenue from energy and

capacity rates based on a 60-percent load factor.

Step one of the provisional P-DP rates consists of a 5.79 mills/kWh

energy rate and $2.54/kW/month capacity rate effective February 1,

1994. The necessary composite rate is 11.58 mills/kWh, which is an

increase of 28 percent over the existing composite rate of 9.03 mills/

kWh.

Step two of the provisional P-DP rates consists of a 6.01 mills/kWh

energy rate and $2.63/kW/month capacity rate effective October 1, 1995.

The necessary composite rate is 12.01 mills/kWh, which is an increase

of 33 percent over the existing composite rate of 9.03 mills/kWh.

Transmission Service Rates

The provisional firm transmission service P-DP rate was designed to

reflect the power/transmission split as derived in the Apportionment of

Cost Study. Step one of the provisional P-DP rates for firm

transmission service is $10.40/kW/year ($.87/kW/month) and nonfirm

transmission service is 1.98 mills/kWh. The step-one rate for firm

transmission service for SLCA/IP is $5.20/kW/season ($.87/kW/month). A

season for the firm transmission service rate for SLCA/IP is 6 months.

Step two of the provisional P-DP rates for firm transmission

service is $12.55/kW/year ($1.05/kW/month) and nonfirm transmission

service is 2.39 mills/kWh. The step two rate for firm transmission

service for SLCA/IP is $6.27/kW/season ($1.05/kW/month).

Comments

During the 143-day comment period, Western received 31 written

comments. In addition, nine speakers commented during the September 11,

1992, public comment forum. During the reopening of the comment forum

of an additional 70 days, Western received 19 written comments. In

addition, seven speakers commented during the July 14, 1993, public

comment forum. All comments were reviewed and considered in the

preparation of this rate order.

Written comments were received from the following sources:

Aguila Irrigation District (Arizona)

Ak-Chin Indian Community (Arizona)

Arizona Municipal Power Users' Association (Arizona)

Arizona Power Pooling Association (Arizona)

Arizona Public Service Company (Arizona)

Buckeye Water Conservation & Drainage District (Arizona)

Basic Management, Inc. (Nevada)

Central Arizona Water Conservation District (Arizona)

Chemstar Lime Company (Arizona)

Colorado River Commission of Nevada (Nevada)

Electrical District Number Two, Pinal County (Arizona)

Electrical District Number Five, Pinal County (Arizona)

Electrical District Number Seven (Arizona)

Harquahala Irrigation District (Arizona)

Irrigation and Electrical Districts Association of Arizona (Arizona)

Maricopa Water District (Arizona)

McMullen Valley Water Conservation and Drainage District (Arizona)

Metropolitan Water District of Southern California (California)

Meyer, Hendricks, Victor, Osborn & Maledon (Arizona)

Nevada Power Company (Nevada) 25 Overton Power District No. 5

(Nevada)

Pioneer Chlor-Alkali (Nevada)

Roosevelt Irrigation District (Arizona)

Roosevelt Water Conservation District (Arizona)

Safford, City of, Arizona, (Arizona)

Salt River Project (Arizona)

San Carlos Irrigation and Drainage District (Arizona)

Southern California Edison (California)

Titanium Metal Corporations (Nevada)

Tonopah Irrigation District (Arizona)

Valley Electric Association, Inc. (Nevada)

Representatives of the following organizations made oral comments:

Arizona Power Authority--Leroy Michael, Jr. & David Helsby (Arizona)

Basic Management, Inc.--Richard F. Brown. (Nevada)

Colorado River Commission of Nevada--Thomas Cahill, Don Allen, and

David Luttrell (Nevada)

Five Hoover Customer Entities--Jay I. Moyes (Arizona)

Irrigation & Electrical Districts Association of Arizona--Robert S.

Lynch (Arizona)

Overton Power District No. 5 and Valley Electric Association--Jim

McManus (Nevada)

Pioneer Chlor-Alkali Company--Terry Graves (Nevada)

Salt River Project--Leslie James & Jim Transgrud (Arizona)

Most of the comments received at the public meetings and in

correspondence dealt with costs of annual expenses, replacements and

additions, the proposed alternative transmission service rates,

consideration of stepped rates, and the Apportionment of Cost Study.

All comments were considered in developing the provisional P-DP rates.

The comments and responses, paraphrased for brevity, are discussed

below. Direct quotes from comment letters are used for clarification

where necessary.

Parker-Davis Comments

Operation and Maintenance Costs

Comment: Western's ``General Western Allocation'' expenses are too

high and they are unfairly charged to P-DP. Western should explain the

justification of the allocating of costs from its Washington, D.C., and

Golden, Colorado, offices.

Response: Western's indirect costs are divided into three

categories: Associated direct expense (ADE), administrative and general

expense (AGE), and general Western allocation (GWA). ADE consists of

undistributed costs and expenses for all types of direct costs which

possess a clear relationship to benefiting activities and are recovered

in the power rate base. AGE costs are general and administrative

expenses benefiting ratepayers and represent primarily costs for

nonmanagerial staff and support. GWA is a subset of AGE and includes

ADP expenses, general office supplies, contracted administrative

services, etc. Independent auditors have determined that AGE and GWA

exclusively benefit ratepayers and should be recovered as part of the

costs included in the power rate base. The indirect cost distribution

system was designed and endorsed by a major accounting firm and is

consistent with industry standards. Western does not believe these

costs are excessive in the manner in which they are distributed.

Comment: In light of the extensive replacement and addition program

being carried out by Western, O&M costs are not projected to decline in

the future as supposedly older, high maintenance equipment is replaced

with newer, lower maintenance equipment.

Comment: Western feels it is necessary to overestimate operation

and maintenance expenses as some sort of safeguard in the budget and

planning process. This is most recently seen by comparison of budget to

actual numbers for FY 92. We believe a sharper pencil should be taken

to those O&M projections in the process.

Response: O&M costs are projected in the future in accordance with

DOE Order No. RA 6120.2. It is Western's policy, as in section 10,

paragraph 2(f) of DOE Order No. RA 6120.2, to estimate O&M costs based

on historical cost trends and actual project costs from the past.

During the cost evaluation period, O&M expense is based on the FY 1993

budget, and projections for FY 1999 through FY 2047 are held constant

based on the last year in the cost evaluation period less extraordinary

maintenance. O&M does decline in the cost evaluation period. Western

has a cost containment committee which reviews and evaluates the O&M

budget. The committee's goals are to achieve the lowest O&M budget

possible for Western. Therefore, Western does not believe that

projections for the operation and maintenance budgets are overstated.

Comment: Rate impact analysis was not performed prior to seeking

congressional authorization for budgeted O&M expenditures.

Comment: Western and Reclamation have not attempted to limit O&M

expense.

Response: Although specific rate impact analyses were not

performed, Western and Reclamation have placed a priority on cost

containment. The formation of Western's Cost Containment Committee

takes into consideration all impacts to the rates. Cost containment

plays a major role in the preparation of Western's and Reclamation's

O&M budgets. Western has invited the customers into the planning

process, which will evaluate programs and rate impacts.

Comment: Power Accounting and Collection, Conservation and

Renewable Energy, and Power Marketing and General Resource Planning has

increased 39.6 percent from FY 1991 and FY 1992. Total O&M increased

38.0 percent from FY 1991 to FY 1992. The magnitude of projected

expenditures for O&M on an average annual basis exceeded the rate of

inflation by 4.1 percent per year.

Comment: P-DP O&M expenses have run counter to the regional and

local trends and forecasts for electric utilities. The cost projections

for replacements and additions for the 5-year rate evaluation programs

and the study period appear to be singular in the industry from the

standpoint of magnitude. Since the late 1980's, the trend in the

Pacific and Rocky Mountain Southwest has been to keep O&M expenses and

replacement cost increases below the rate of inflation.

Response: Western has revised the PRS to reflect actual

expenditures in FY 1992. Power Accounting and Collection, Conservation

and Renewable Energy, and Power Marketing and General Resource Planning

have increased 5.00 percent from FY 1991 to FY 1992. One contributing

factor to the increased O&M is that the consolidation of the Boulder

City Area Office and the Phoenix District Office was made during FY

1991, having an effect on staffing levels and work being performed.

Specific division (e.g., power marketing) activities were put off until

the division could acquire staff. The average increase of O&M cost per

year over the cost evaluation period is 1.46 percent, which is below

the rate of inflation.

Comment: Western has failed to explain why administrative and

general costs increased dramatically following the move of its regional

office to Phoenix and the consolidation of its other offices,

particularly since WAPA claimed that these changes would reduce costs

by $1.5 million annually.

Response: Western's administrative and general costs have not

dramatically increased since moving the regional office to Phoenix and

consolidating other offices. According to Western's FY 1992 financial

statement, the general Western allocation portion for the Phoenix Area

has actually decreased from $2.6 million in FY 1991 to $2.2 million in

FY 1992, which represents a decrease of 15 percent. The Phoenix Area's

AGE also decreased from $1.5 million in FY 1991 to $1.3 million in FY

1992, which represents a decrease of 13 percent. Western had estimated

an overall savings of $1.5 million annually. However, the consolidation

was not completed until FY 1992. Western believes the full recognition

of savings from the consolidation has not yet become evident.

Alternative Transmission Rates

Comment: Customers renew their support for the alternative

transmission rates.

Comment: Customers do not support the alternative transmission

rates because of subsidizing and project repayment issues. Each

transmission project should be planned, designed, and operated on its

own merit.

Response: Since Western and the customers agreed not to recommend

implementation of the alternative transmission service rates, Western

plans to implement separate P-DP and AC Intertie rates for firm

transmission service and nonfirm transmission service.

Comment: Western should conduct further studies to determine the

feasibility of complete operational integration of the various

transmission facilities in the Phoenix Area.

Response: Operationally, PAO's power systems are integrated. Power

marketing functions will continue to be performed separately for each

individual project. Western will continue to work with the customers in

conducting studies and evaluating other alternatives for developing a

single transmission rate for the various projects within the PAO.

Apportionment of Cost Study

Comment: The cost allocation review of historic Western O&M

expenses shows no dollars being charged against the power function on

an actual basis, which is inconsistent with the facts.

Comment: The use of historical costs are not relevant to the

Apportionment of Cost Study because the historical costs do not affect

the proposed rates.

Response: Western has revised the Apportionment of Cost Study to

reflect customer comments. The revised study does not include

historical Western O&M expenses because the historical costs do not

affect the provisional P-DP rates.

Comment: Western should adopt a reasonable or fair allocation by

splitting the difference between the historic 45/55-percent split and

the proposed 77/23-percent split or retain its historic allocation

until a detailed study can be conducted regarding what amount of actual

Western O&M should be assigned to power.

Response: Western believes the revised Apportionment of Cost Study

is an equitable and detailed study that apportions the costs between

power production and transmission service. The 45/55-percent split was

based on a study presented in the June 1979 rate adjustment brochure

for P-DP. Since that time, there has been a shift from power costs to

transmission costs, which is due to the initial investment and

irrigation investment being repaid in 1986. Thus, the majority of the

investment to be repaid is related to the refurbishment of the

transmission system. Western's future intent is to evaluate the

apportionment between power and transmission costs annually and to make

revisions to the rate design when rate adjustments occur.

Comment: Western's allocation methodology between generation and

transmission does not follow the accepted practice in expensing capital

costs and allocating other income. Western should propose a change by

allocating annual principal and interest based on generation and

transmission plant original cost depreciated.

Response: The Apportionment of Cost Study has been revised to

expense capital costs and allocate other income based on total

generation and transmission investment. However, Western also

considered the unpaid Federal investment with regard to annual

principal and interest costs. Western has determined that the unpaid

Federal investment is a transmission related cost. Therefore, annual

principal payments and interest costs for the unpaid investment will be

allocated to transmission.

Comment: The functions of power scheduling and power marketing are

power related. Furthermore, some percentage of FTEs should have been

charged against the power function.

Response: Western has revised the Apportionment of Cost Study that

is incorporated into the PRS to allocate a percentage of power

scheduling, FTEs, and power marketing to power related costs. The

percentage used for allocating these costs is based on the percentage

of total power investment to the total investment.

Comment: Western did not allocate the power and transmission

related costs to customer classes.

Response: Western allocated the power and transmission related

costs to customer classes based on power system use by each type of

customer. Users of the P-DP transmission system include customers for

(1) P-DP wholesale firm energy, (2) P-DP firm transmission service, (3)

firm transmission service for SLCA/IP, and (4) project use. Commitments

under transmission service contracts are assigned to transmission while

commitments under electric service contracts and project use are

assigned to power production. Western believes this is an equitable way

of allocating power and transmission costs among the customers.

Comment: The Allowance for Interest in Western's Apportionment of

Cost Study does not conform to Western's PRS. We understand that

Western is aware of this discrepancy, and we recommend that the proper

correction be made.

Response: Western has corrected the Allowance for Interest in the

Apportionment of Cost Study so that it conforms to the PRS.

Comment: Irrigation investment in the amount of $26.8 million has

been assigned by Western to transmission, but should be assigned to

power. The irrigation investment represents an assignment of certain

hydraulic plants to irrigation and has no relationship to transmission.

Response: The Apportionment of Cost Study uses Western's and

Reclamation's FY 1992 financial statements, budget documents, and the

Engineering Ten-Year Plan to determine the investments that are

allocated to power and the investments that are allocated to

transmission. Investments stated in Western's financial statement and

Engineering Ten-Year Plan are considered transmission investments, and

investments stated in Reclamation's financial statement and FY 1993

budget are considered power investments. Irrigation investment is in

Reclamation's financial statement. Therefore, the irrigation investment

in the amount of $26.8 million is already assigned to power in the

Apportionment of Cost Study.

Comment: An investment in FY 1990 of $3.4 million in account 331

(Hydraulic Production--Structures and Improvements) was assigned by

Western to transmission, but should be assigned to power.

Response: The investment in FY 1990 of $3.4 million in account 331

(Hydraulic Production--Structures and Improvements) is shown in the P-

DP replacement study. The P-DP replacement study incorporates both

Western's and Reclamation's investments as stated in each of the

agencies' financial statements. Western has made the assumption that

investments appearing in Reclamation's financial statements would be

allocated to power and investments appearing in Western's financial

statements would be allocated to transmission. The replacement study

was not used as a source document for the Apportionment of Cost Study.

Comment: Existing and future investments in communication

facilities have been assigned entirely to transmission. A more proper

assignment would be 50 percent to transmission and 50 percent to power

as is done by Western for the CRSP.

Response: Western has researched the possibility of assigning

communication equipment equally between power and transmission.

Communication equipment includes supervisory control and data

acquisition (SCADA), microwave system, and the joint use system. In the

Phoenix area, Reclamation and Western separately budget for microwave

systems and joint use systems. Western has determined that SCADA is a

unique investment because it has major benefits to both power and

transmission customers and it is being funded through Western's FY 1993

congressional budget. The SCADA system is, among other uses, used to

regulate power flows on the transmission lines. Because SCADA benefits

both power and transmission customers, Western has decided that 50

percent of the costs should be apportioned to power and 50 percent of

the costs consistency should be apportioned to transmission. Therefore,

the Apportionment of Cost Study has been changed to reflect the 50/50

split of the SCADA investment and associated interest expense.

Comment: Western's new PAO has been assigned entirely to

transmission. As this office is involved in both power marketing and

transmission, the cost of these facilities should be borne by both

power and transmission.

Response: This comment is incorrect in that the costs associated

with the new PAO facility have been allocated to both power and

transmission, with power being allocated approximately 16 percent of

the costs of said facility. While this may not readily be apparent at

first glance, analysis of the Apportionment of Cost Study will verify

this allocation.

In the Apportionment of Cost Study, Western first determines

whether the expenditure was funded by Western or Reclamation. All

expenditures funded by Reclamation are allocated to power. Expenditures

by Western are further analyzed to determine if they benefit only the

transmission customers or if they also benefit the power customers

(from a powerplant or power generation standpoint). To the extent the

facilities have a direct benefit to the power customers from a power

generation standpoint, a portion of the costs are allocated to power.

Western's SCADA system is an example of one of these facilities in that

although the expenditure is funded totally by Western, both the power

customers and transmission customers receive benefits from the system.

Once Western has determined the costs of those facilities which

benefit the transmission customers, a further allocation of costs is

conducted. This is due to the fact that the transmission system is

utilized both by (1) the power customers to transmit their power

entitlement from the powerplants to their loads and (2) by customers

who utilize the transmission system for bulk power transfers. It is

this allocation of costs which properly further allocates costs to

power and transmission and ensures that within the rates charged to the

power customers is a component for the use of the transmission system.

This is why the power customers are not charged a transmission charge

for their power entitlement. It is this final allocation which ensures

that the power customers are always responsible for a portion of

Western costs which are transmission related. As shown in the

Apportionment of Cost Study, the power users are allocated

approximately 16 percent of the costs of the new PAO facility.

Comment: Western assigns project use revenues as an expense offset

to power costs. Inasmuch as the delivery of this power requires use of

the P-DP transmission system, it is appropriate to assign these

revenues (expense offsets) to power and transmission in proportion to

the plant investments in each category (for step-one rates, the

allocation would be 31.66 percent to power and 68.34 percent to

transmission).

Comment: Customer believes the current allocation of both project

use revenues and project use sales is correct in Western's

apportionment study. Classification of sales (kilowatts) as power is

acceptable, provided the firm power customer classification is directly

credited with the revenues from the project use sales (kilowatts) as is

currently done in Western's Apportionment of Cost Study.

Response: Western believes the current allocation of project use

revenues is correct in the Apportionment of Cost Study. Project use

should be allocated to power because sales are also classified as

power. Further, the costs associated with project use are contained in

Reclamation's financial statement and budget documents which are also

assigned to power. Project use costs and benefits have been

consistently used in the Apportionment of Cost Study so that the

benefits will offset the costs associated with project use.

Comment: Based on restrictions on the power customers' use of

capacity paid for in the power rate and significantly better benefits

to all other users of the transmission system, we do not feel that the

allocation of costs according to customer class is correct.

Response: Western understands the power customers' concerns that

the Apportionment of Cost Study treats 1 kW of P-DP power transmitted

over the transmission system the same as 1 kW of non-P-DP power

transmitted over the transmission system, even though the P-DP power is

limited to approximately 56 percent capacity factor. However, Western

believes that because the customers have complete flexibility to

schedule their power and energy when they want, Western transmission

must be available to handle the desired transaction. Western bases the

Apportionment of Cost Study on the kW of ``reservation'' the customers

have for use of the system and not on the actual kWh usage of the

system. From this perspective, power customers and transmission

customers alike pay to have the transmission system reserved for their

use, regardless of the actual system use.

Comment: Western should consider a phase-in of what would be a

significant shift in allocation of costs from transmission to

generation if the cost apportionment study is adapted.

Response: In response to the customer comments, Western has decided

to implement stepped rates for the provisional P-DP rate schedules. The

first steps of the provisional rates are effective from FY 1994-95 and

the second steps are effective for FY 1996-98. Step-one rates reflect

only the replacements and additions proposed by Western for FY 1994-95.

Step two rates reflect the replacements and additions for FY 1996

through the end of the study period. Implementing stepped rates will

lessen the impact on the customers by allowing them to phase-in the new

rates.

Calculation of Interest During Construction

Comment: Western should reexamine the procedure for utilizing the

interest rates in effect at the inception of the project and change the

regulation accordingly. Western's definition of start of construction

and charging of IDC should be revised to reflect FERC policy.

Comment: Western is using the wrong interest rates on replacements

and additions. The interest rate in effect for each year of a project's

appropriation should be used and a weighted average rate established on

completion of the project.

Response: Western's policy is to utilize the interest rate in

effect at the inception of the project and Western believes this

accurately reflects FERC policy and is in accordance with DOE Order No.

RA 6120.2. IDC accumulates at the appropriate effective interest rate

for a replacement or addition when the first direct cost (FERC Accounts

350 and above) is incurred to initiate construction or replacement.

This interest rate remains constant with the investment. IDC terminates

at the end of the FY in which the facility is placed in service. DOE

Order No. RA 6120.2 states that the interest rate to be used for

computing interest during construction shall be the yield rate during

the FY in which construction is initiated. Therefore, Western does not

believe that a weighted average reflects FERC policy or is in

accordance with DOE Order No. RA 6120.2.

Comment: Western is using the wrong interest rates on replacements

and additions.

Response: Western uses the most current yield interest rates as

defined by the Department of the Treasury for each FY. This is in

accordance with the formula set forth in DOE Order No. RA 6120.2,

paragraph 11(b).

Comment: It was suggested that Western use the most current

interest rate.

Response: At the time of the comment forum, Western was using the

most current interest rate of 8.5 percent as defined by the Department

of the Treasury. Since then, Western has revised the Ratesetting PRS to

reflect the interest rate calculated for FY 1992, which is 7.875

percent. As a result, interest expense in future years has decreased.

Rate Design

Comment: In its revised PRS of June 1993, Western has continued to

use the wheeled kW from early 1992 in the design of its currently

proposed transmission rate. However, there have been increases to

Western's transmission capacity under contract, and further increases

are currently known.

Response: Western will use the most current contractual amount of

firm transmission in kW for the design of the firm transmission rate.

Therefore, the number of kW will increase from 1,411,228 to 1,508,676

in step one of the P-DP transmission rate. The number of kW will

increase to 1,584,150 in step two of the P-DP transmission rate.

Comment: It is improper to burden the existing transmission

customers with the cost of new capacity, and an allowance for increased

contracted kW would remedy somewhat this inappropriate burden.

Response: The only additional transmission facility being added to

the system is the Mead-Basic #2 line. Further studies need to be

completed to determine what, if any, additional transmission capability

is available to the system as a result of the installation of this

transmission line. In the event Western adds additional transmission

capability to the system and contracts for the additional capacity,

this would be reflected in the Apportionment of Cost Study for future

PRSs.

Comment: Western should implement multistep rates, designed to meet

annual financial obligations without prepayment of debt. A multistep

rate would be designed to meet annual financial obligations.

Response: FERC approves rates for a 5-year period. These rates have

to produce adequate revenues that will recover all annual costs and

will repay project investments in no longer than a 50-year period.

Rates cannot be approved by FERC beyond the 5-year window. If multistep

rates were designed outside the 5-year window, then the rates within

the 5-year window would not adequately recover all costs and repay

project investment over a 50-year period. Thus, the requirements of DOE

Order No. RA 6120.2 would not be met. However, within the 5-year

period, Western has decided to implement a two-step rate process, so

the customers can phase-in the significant rate increase.

Comment: The rate design method does not reflect or adjust to

changes in the cost of service for each customer classification which

will occur over time. Western is only applying the results of the

Apportionment of Cost Study to the incremental revenue requirement

above that which can be met by the current rates. The net result is

dilution of the transmission contractor's financial obligation at the

expense of the power customers.

Comment: Western compounds its errors by allocating only the

incremental part of the rate increase to power and transmission. The

rate design should be based upon total revenue requirements, not

incremental revenue requirements.

Response: Western understands the negative aspects of only

allocating the incremental part of the rate increase between power and

transmission. However, the customer is assuming that the past

apportionment of 55 percent for power and 45 percent for transmission

was incorrect. Western believes the last apportionment between power

and transmission is correct, meaning that the rate design should be

incremental. Each year, Western will perform an Apportionment of Cost

Study to stay abreast of the incremental change from year to year. The

reason for the large incremental change from power to transmission is

that the original project has been fully repaid and the transmission

system is deteriorating and must be refurbished.

Replacements and Addition Activities

Comment: Errors may exist in the assignment of replacement and

addition costs between P-DP customers and Federal agencies. Western did

not examine other sources of funding.

Comment: The proposed increase is excessive since it includes

extensive refurbishment in the Phoenix Area which does not support the

path over which service is provided.

Response: The need for projected replacements and additions has

been previously examined and justified through the O&M and engineering

budget process. Projected replacements and additions have been

identified in Western's Engineering Ten-Year Plan, along with Western's

FY 1993 Budget documents. Further, facility development reports have

been developed which analyze the costs and benefits to Western.

Although Western receives some funding through trust and reimbursables

the majority of the costs that benefit the system as a whole are placed

into the rate base. Western has included the customers in the planning

process. This will allow the customers to help Western examine sources

of funding and plan extensive refurbishment in the Phoenix Area.

Comment: When did the replacement and addition program begin and

what is the current status of the program?

Response: During FY 1991, Western developed the Engineering Ten-

Year Plan which was a planning tool for ongoing replacement and

addition activities. In June 1993, Western invited the customers to

participate in developing the engineering 10-year planning process.

Western is currently working with the customers in updating and

revising the Engineering Ten-Year Plan. It is Western's intention to

update and evaluate the Engineering Ten-Year Plan annually with the

customers.

Comment: Western has based its decisions to replace facilities and

equipment on the age of the facility and equipment or on Western's

desire to try out new equipment technologies. The replacement and

addition program was not planned, designed, scheduled, or maintained to

best serve the customers. There is concern on how well Western has

managed its program.

Comment: Western has not designed facilities in a cost-effective

manner.

Comment: Concerning its replacement and addition program (program),

Western did not (i) perform appropriate planning analysis, (ii) assess

program impact on rates prior to implementation, (iii) inform customers

of program, (iv) seek input from customers, or (v) minimize magnitude

of program. Western has not attempted to schedule or prioritize work to

minimize rate impact.

Response: Western utilizes accepted utility design standards and

detailed engineering economic studies in determining, planning, and

executing construction and replacement projects. These standards and

studies are described in Western's FDRs for each major construction

project. Furthermore, the purpose of the Engineering Ten-Year Plan is

to effectively design, plan, prioritize, schedule, and analyze rate

impacts on all the Phoenix Area Projects. Western believes that future

rate impacts are minimized and costs can be controlled through this

process. Western is now including the customers in the planning process

so they are informed and may provide input on future construction

activities. By including the customers in this process, Western will

minimize rate impacts and meet customers' needs.

Comment: A fixed amount for replacements of $4.3 million in future

FY 1998-2047 cannot be representative of future replacements when

practically the entire system will have been replaced by 1998.

Comment: Western should make a commitment to limit replacements to

$4.3 million or less after 1997 unless authorized by the working

committee.

Response: Western believes the $4.3 million average is a good

representation of the future replacement costs and is based on the

replacement program which reflects historic experience and service

lives of project equipment and facilities. Western cannot commit to a

fixed amount when the amounts are based on actual experience and an

annual budget document, which change over time.

Comment: Western optimistically forecast savings and did not

consider the full and true cost of its 5-Year Plan, phase two of the

Phoenix Office, plus the total replacement and addition investment

levels, to determine the overall impact on P-DP rates.

Response: Western believes that the benefits of consolidation are

just beginning to be recognized and once the consolidation process is

completed, there will be additional long-term savings. Prior to the

decision to consolidate the Phoenix District Office with the Boulder

City Area Office, Western conducted a cost/benefit analysis that

included replacement and addition investments. This study analyzed the

costs and benefits of five different options of which the option to

consolidate the Phoenix District Office and the Boulder City Area

Office indicated the highest cost savings. This option also indicated

the lowest rate impacts. The study concluded (among other things) that

planned construction at Phoenix can be modified and expanded at a

reasonable cost to accommodate the Area functions and increase office

space. However, it also indicated that there would be disruption of

continuity for up to 2 years and that there would be additional

construction costs.

Comment: Western's replacement and additions program is not

justifiable.

Comment: Western is attempting to replace a large portion of the

facilities over a 10-year period. The replacement costs and the

administration and general costs of administering the replacement work

peaked, making the rate impact abnormally high. It is suggested that

Western attempt to select a replacement period of 15 to 20 years as

compared to the Engineering Ten-Year Plan.

Comment: Western has not explained or justified the astronomical

increase in replacements from less than $2 million on average for the

past 10 years to amounts averaging over $14 million for the years 1993

through 1998.

Comment: The rate proposal offers considerable discretion in the

replacement budget area. This includes the time period over which the

expenditure needs to be made and the necessity of certain expenditures.

Response: The justification for the replacement and addition

program is that the P-DP is over 50 years old and is in the process of

a major refurbishment and replacement program. A large portion of the

system is deteriorating to the point where safe and continued operation

to all customers is jeopardized. The Engineering Ten-Year Plan analyzes

the activities with considerable scrutiny over a period of 10 years and

will be updated annually. While developing the Engineering Ten-Year

Plan, Western deferred certain replacement and addition activities

until a later date. Overall, the Engineering Ten-Year Plan resulted in

a refurbishment and replacement program that will improve reliability,

improve personnel safety, increase capacity, and replace out-of-date

equipment that cannot be repaired.

Comment: The replacement expenditures after the 5-year evaluation

period do not reflect the replacements scheduled during the evaluation

period. As a result, the PRS may include costs for replacements during

the study period which will actually be replaced during the evaluation

period.

Response: The replacement study projects replacements after the 5-

year evaluation period based on the total plant investment as of FY

1991. Projections during the cost evaluation period (FY 1994-98) are

based on the replacements indicated in the Engineering Ten-Year Plan.

Replacements projected during the cost evaluation period will not be

duplicated in out years, as long as the replacement is made relatively

close to the end of the equipment's service life. The replacement study

is based on historic experience and service lives of each type of

equipment and has proved to be an effective tool for projections.

Comment: It appears to the customer that Western is, in effect,

double covering future replacement costs by including the $4.3 million

annual replacements estimate, notwithstanding the Engineering Ten-Year

Plan, which includes a full planning horizon 5 years beyond the 5-year

ratesetting period. The $4.3 million annual replacements projection

should be eliminated from this rate before filing with FERC, in

reliance upon the Engineering Ten-Year Plan process and as evidence of

Western's full-faith commitment with its customers to the Engineering

Ten-Year Plan concept.

Comment: Western has the perfect opportunity here to submit this

rate to FERC without the $4.3 million estimate on replacements in the

future with the Engineering Ten-Year Plan as the appropriate rationale

for any deviation from DOE Order No. RA 6120.2 that FERC might consider

it to be.

Comment: While it is the general intent of DOE Order No. RA 6120.2

that Western include allowances for replacements for the entire study

period of the PRS, DOE Order No. RA 6120.2 also permits a deviation

from this requirement in paragraph 1. It is recommended that Western

adopt any reasonable approach to mitigate this large increase. FERC

addressed the matter of replacements in Docket EF89-5041-000. While we

may not necessarily agree with the FERC order in its entirety, we

believe that Western has the ability to deviate from the requirements

of DOE Order No. RA 6120.2. Therefore, Western should omit from its

proposed PRS the currently proposed allowances for replacements in the

amount of $217 million ($4.3 million per year) for years 1998-2047. The

use of an average amount has helped minimize the rate impact.

Response: In the recent past, FERC has ruled on a P-DP rate

adjustment that the PRS should show that revenue produced by the

provisional P-DP rates is adequate to pay all of the project's annual

costs, repay investment with interest of the project, and provide for

payment of replacement costs over the life of the project. Docket No.

EF 89-5041-000 states:

Nevertheless, WAPA has failed to recognize replacement costs

that will be incurred between 1993 and 2042. The draft PRS that WAPA

provided in response to staff's request provides an indication of

the extent of these replacements and their considerable costs.

WAPA has neither complied with Order No. RA 6120.2 nor asserted

any basis upon which the Commission could find WAPA's interim rates

``consistent with sound business principles'' or ``sufficient to

recover the costs of producing and transmitting electric energy . .

. .'' Under these circumstances, the Commission will exercise its

delegated authority to remand the interim Parker-Davis rates and to

direct WAPA either to: 1) file substitute rates and accompanying

documents in accordance with the terms of this order; or 2)

alternatively, refile its proposed rates and clearly demonstrate

that the omission of the replacement costs discussed herein from the

proposed rates and the PRS has been ``specifically approved by the

Secretary of Energy, authorized by statute, or identified and

explained in a transmittal memorandum or in a footnote to the

reports.''

Therefore, Western cannot omit the allowances for replacements in

the amount of $217 million ($4.3 million per year) for years 1998-2047.

The use of an average amount has substantially mitigated much of the

impact on rates.

Western is working with the customers on a review of the

Engineering Ten-Year Plan of capital additions and replacements and of

the appropriateness of its incorporation into the PRS. Specifically,

the customers and Western will examine the use in the PRS of

projections of future replacements from the Engineering Ten-Year Plan

versus projections of replacements from the Replacement Study portion

of the PRS. Western and its customers will examine which future

replacements projection and revenue requirements are most appropriate

for reliable operation of the Federal system and setting rates.

Comment: Customer is concerned about the high concentration of

replacement and addition costs in FY 1994 and FY 1995 within the rate

period. History dictates that Western will, in fact, not be able to

manage or execute those levels of expenditures in short periods of

time. Please reexamine the expenditures schedule before the rate is

finalized to avoid any unnecessary pinch-point resulting from

unrealistic projections.

Response: Western has reexamined the replacement costs and believes

the costs used in the PRS for replacements in FY 1994 and FY 1995 are

appropriate and are the best estimates to date. Western hopes to work

through the engineering 10-year planning process with the customers to

reexamine the expenditures schedule. This will not be completed before

the rate process is completed. However, Western has examined the pinch-

point in the PRS. The step-one rate increase is being set to meet

annual expenses and interest expense. The step-two rate increase is

being set to meet required payments needed to fully repay investment.

Purchased Power

Comment: Purchased power costs do not reflect planned flow releases

from upstream reservoirs (i.e., $700,000 in purchased power costs

should be eliminated after FY 1993). On April 8, 1992, Reclamation

prepared a forecast of water releases through Hoover Dam. This forecast

is based upon a consumptive water use downstream of Hoover Dam of 7.5

MAF and a delivery requirement of 1.5 MAF to Mexico. From 1993-97,

these figures match the flows in 1987, and in 1987, P-DP did not

purchase power. P-DP generated 482,875,918 kWh in excess of contract

requirements.

Response: Western has certain contractual capacity and energy

commitments to the P-DP contractors, regardless of the forecasted water

releases from Hoover Dam, the upstream water supplier to Parker and

Davis Dams. Western calculates the purchased power costs based upon a

comparison of Reclamation's schedule of downstream water releases with

the projected energy schedules of the P-DP contractors. While the total

water releases, on an annual basis, may be sufficient to generate all

of the energy requirements of the P-DP on an annual basis, the real-

time water release may not match the real-time energy schedules and

power purchases must be made. The FY 1993 budget reflects Western's

projection that approximately $700,000 per year would need to be

budgeted to assure power deliveries to the P-DP contractors. Since the

derivation of the FY 1993 budget, Western has increased this projected

expenditure to approximately $2.3 million.

Comment: Western should reduce the projected expenditures for the

period May 1993 through September 1993 to correspond to the average of

previous years.

Response: Western has changed the PRS to show the most current

purchased power expense for FY 1993, which reflects the flow

restrictions last year. This purchased power expense has been reduced

to $5 million in FY 1993 as compared to the $6.5 million previously

shown in the addendum to the May 1992 customer brochure dated June

1993.

Comment: Please extend the schedule for repayment of capitalized

purchased power costs and use this tactic, along with other adjustments

to FY 1994 and FY 1995, to reduce step one for P-DP purchased power

costs.

Response: Western has determined through analyzing the PRS that the

repayment schedule of the capitalized purchased power cost, which is a

loan to meet annual expenses, is not setting the step-one rate. The

step-one rate is being set by interest expense in FY 1995. If repayment

is deferred, the interest expense actually increases. The PRS is

designed to pay interest expense before it repays any loans. Western

believes the Ratesetting PRS solves for the lowest rate possible in

both steps and is in accordance with sound business principles.

Comment: Western should reexamine the projections for purchased

power made during the period of January through March and in September.

Many of Western's customers that serve primarily agricultural loads

will have reduced loads during these periods. Western has previously

facilitated exchanges in such situations to reduce the need for

purchased power.

Response: Western is willing to work with the customers in resource

planning initiatives and realizes the importance to mitigate purchased

power. Western has attempted to use resource integration by exchanging

energy efficiently to support customer loads. However, this would only

reduce purchased power expense if a majority of the P-DP customers

could derive load profiles that matched river regulation restrictions.

Comment: Western should project some level of nonfirm sales in the

upcoming years based on historic water demand and projected water

supply figures from Reclamation. A prudent projection of those

revenues, including revenues that will be available from mothballing

the Yuma desalter, should be projected.

Response: In the Ratesetting PRS, nonfirm sales are projected based

on a historical average of revenue earned from nonfirm sales.

Currently, Western is unsure how the mothballing of the Yuma desalter

will impact revenues, energy, and transmission. Future decisions will

be reflected in future rate actions.

Comment: Customers would be better served if the P-DP contracts

were amended to provide an option to the contractors for Western to

purchase firming energy on the contractor's behalf, or for Western to

provide only the energy generated by the P-DP project itself.

Response: The Phoenix Area is receptive to meeting with the

customers to discuss possible options. Western believes, however, that

any course of action chosen should be in the best interest of all

parties and should be as easy to implement as possible in order to

minimize the costs of administration.

Working Committee

Comment: Western should cooperate in the formation of a process to

allow customer review and input to Western's work plans projected 5 to

10 years in the future for O&M, replacements, and additions at an early

enough stage of the planning cycle to have an impact. The creation of

an Engineering and Oversight Committee would provide for a safeguard

against overcollection, inflated estimates of projected expenditures,

an organized dialogue with its customers, and prevent the reoccurrence

of past overspending in the future.

Comment: Western should support a customer and agency working

committee. Included in the working committee should be objectives and

criteria that relate to balancing the goal of safe and reliable

operations with the goal of cost containment and other economic

efficiencies. A year ago, the Arizona Power Authority endorsed a

proposal to create and empower a P-DP Engineering and Oversight

Committee as the structure and process for working toward price

stability. Since then, with customer involvement, Western has started

two programs that provide promise for working toward the price

stability goal--the Engineering Ten-Year Plan and the transmission

planning system.

Western should continue the formalization of an engineering 10-year

planning process involving the P-DP customers as initiated by Western

during the spring of 1993.

Response: Western supports some type of a customer and agency

operational working committee. Western is committed to working closely

with the customers in the development of a customer/agency operational

working committee and has, in fact, initiated a procedure for allowing

its customers more advance input into the planning process. Western has

asked the customers for their help in developing a current Engineering

Ten-Year Plan. This has allowed Western to organize dialogue with the

customers and has allowed the customers to provide input on future

construction activities. Western is currently working with the

customers to design criteria that will balance the goal of safe and

reliable operations with the goal of cost containment. Improved

efficiencies will be a result of including the customers in the

engineering 10-year planning process. Further, Western believes that

the participation of the customers in developing the Engineering Ten-

Year Plan and transmission planning system, also referred to as the

joint-use transmission system, is just the beginning of involvement and

partnerships Western is hoping to achieve with its customers.

Economic Issues

Comment: Western should consider emergency cost-cutting measures to

help Arizona customers and small utilities through these economic

times.

Comment: Western should consider the plight of irrigation customers

when they pass the rate increase costs on to them.

Comment: At this time, the cost of significant replacements and

additions on the P-DP cause tremendous strain on Buckeye and its

customers.

Comment: Western should consider the effects of the rate increases

on the agricultural economy in Arizona.

Comment: Western should postpone the implementation of the rate

increase.

Comment: Western's PAO must begin to recognize its responsibilities

to consumers of Arizona, California, and Nevada and must not forget its

mission is to market and deliver low cost Federal hydropower to

preference customers.

Comment: There is concern about the cost increases in

transmission's O&M, replacements, and additions that are substantially

greater than the rate of inflation. Based on decisions that have been

made, Western should request establishing and empowering a process for

control of such costs in the future.

Comment: It is requested that Western consider every possible

alternative which will reduce the need for such significant rate

increases.

Response: Western has reviewed its O&M and replacement costs and

believes that the costs have been justified. While Western is

sympathetic to the current financial plight of a number of the

customers with large agricultural loads, Western and the Bureau believe

the replacement and addition costs cannot be deferred to a later date

without jeopardizing safety and reliability. Western realizes that

replacements and additions exceed the rate of inflation. However,

Western cannot allow the Parker-Davis facilities to deteriorate to a

point where safe and continued operation to all customers is

jeopardized. Western is continuing to look at both its O&M and

construction plans to determine what, if any, expenditures can be

avoided or delayed, without sacrificing service to its customers.

Western believes the mission to market and deliver low-cost Federal

hydropower to all customers has not been neglected. Western is

committed to work with its customers to ensure that all entities are

satisfied regarding the O&M and replacement expenditures. Western,

along with the customers, will continue to review and revise O&M and

replacement costs which will meet the needs of the customers and the

needs of the P-DP system.

General Rate Issues

Comment: To date, much of the frustration of the customers with

Western's ratesetting process results from not understanding Western's

numbers, or where they come from, or the inconsistent sources used

during the process.

Response: The numbers used in the PRS are consistent with the

Engineering Ten-Year Plan and with the FY 1993 budget. Western hopes

that involving the customers in the engineering 10-year planning

process will result in a better understanding of how the numbers used

in the PRS are derived.

Comment: Western should use the current budget in the current PRS,

and use the Engineering Ten-Year Plan in future PRSs.

Comment: The FY 1992 Engineering Ten-Year Plan Western is using

significantly overstated Parker-Davis expenditures for FY 1993 and FY

1994, blessed with the hindsight of an actual 1993 budget and a

requested FY 1994 budget. The rates should reflect these later

realities.

Response: Western chose to use the Engineering Ten-Year Plan in the

Ratesetting PRS because it was the best information available at the

time. However, the PRS relies on several pieces of data. For instance,

during the cost evaluation period, the replacements and additions from

the Engineering Ten-Year Plan were all in the FY 1993 congressionally

approved budget. The Engineering Ten-Year Plan varies from the FY 1993

congressionally approved budget in timing of completion of projects and

amounts to be spent in FY 1994-98. Western is currently meeting with

the customers to develop a revised Engineering Ten-Year Plan in the

future that will incorporate customer input. Western plans on using the

Engineering Ten-Year Plan as a tool in developing the budgets so that,

in the future, the PRS will be based on budget documents founded in the

Engineering Ten-Year Plan.

Comment: Clearly the use of the Engineering Ten-Year Plan is a

deviation from the requirements of DOE Order No. RA 6120.2. It is for

the simple reason that it does not, and indeed is not necessarily

intended to, reflect only investment costs ``for which Congress has

appropriated funds for construction and which will be in service within

the cost evaluation period.'' (DOE Order No. RA 6120, paragraph 10 k)

As such a deviation, its use will be required to be accompanied by a

statement disclosing and justifying the deviation. (DOE Order No. RA

6120.2, paragraph 13.) Such justification must be included in the

transmittal memorandum from the Secretary to FERC or in a footnote to

the reports that accompany such transmittal.

Response: All of the investments in the Ratesetting PRS are

authorized power system facilities for which Congress has appropriated

funds for FY 1993 construction, and which will be in service within the

cost evaluation period. Therefore, Western believes it has complied

with DOE Order No. RA 6120.2. The Engineering Ten-Year Plan was used to

determine if the investments in the FY 1993 Budget were still planned

to be in service within the cost evaluation period. The Engineering

Ten-Year Plan was a better source of data to use in terms of timing of

completion of construction activities and the dollars that will be

spent in years 1994-98. The appropriated budget amounts for FY 1993

were changed only to match the most current budget information. Western

believes that the Engineering Ten-Year Plan was the best data available

at the time.

Comment: Reclamation should increase the rate for project use.

Response: Reclamation is currently reviewing the accuracy of the

project use rates. If it is determined that the project use rates

require adjustment, Reclamation will take the necessary steps to

implement a change in these rates. The resulting change, if any, will

be reflected in a future PRS conducted by Western.

Comment: Western continues to be out of compliance with DOE Order

No. RA 6120.2 which requires audits at least once every 2 years.

Response: Western is in compliance with DOE Order No. RA 6120.2 in

that it has annual audits. Western has either had an annual

consolidated Western-wide audit or project-specific audit which both

meet the criteria of DOE Order No. RA 6120.2. Currently, P-DP is

undergoing a project-specific audit.

Comment: There is concern in justifying this rate increase in light

of WAPA's own admission that the existing rate is adequate to fully

recover costs and meet repayment requirements for at least the next 5

years. The pinch-point methodology used in the PRS for determining the

rates is doing the customers a disservice.

Comment: The establishment of the current rate based upon

anticipated revenue requirements in FY 2047 is unreasonable.

Response: P-DP's PRSs are required to repay each dollar of

investment with interest within a period not to exceed 50 years. The

use of the pinch-point methodology and the longstanding practice of

repaying investment with interest within 50 years are justified and

identified in DOE Order No. RA 6120.2. Section 12 of the Order

describes the guidelines for the cost recovery criteria which is what

the pinch-point methodology accomplishes. The pinch-point in the

Ratesetting PRS is FY 2047. This pinch-point is due to a required

payment needed to fully repay an investment within a 50-year period.

Comment: There is disagreement with Western's classification

process for capitalizing versus expensing. O&M expense costs should be

classified as a capital cost and amortized over the expected service

life of the facility involved. Specifically, vehicle expenditures were

classified as expense rather than capitalized.

Response: Vehicle expenditures were expensed rather than

capitalized and it is Western's policy to expense minor replacements

($5,000 or less) and capitalize major replacements (over $5,000).

However, the particular budget document that is being questioned

contains a significant number of (i) expendable communication items and

(ii) electrical test equipment, in addition to several vehicles. The

service lives of the communication items and test equipment is

sufficiently short enough to justify expensing the costs of said

equipment. Due to the fact that only a small portion of the costs of

the budget document were related to the purchase of vehicles, a

decision was made to expense the entire budgeted amount.

Comment: Customer feels Western should withdraw its proposal

regarding the expansion of its area load control boundaries to the

Basic Substation. They feel Western has no justification for this

proposal and there are no benefits.

Response: Western does not believe this comment pertains to, or has

any impact on, the P-DP provisional rates. However, Western has

withdrawn the proposal to expand Western's load control boundaries to

Basic Substation.

Comment: Western is accelerating repayments to periods far shorter

than the average or expected service life of the facilities involved.

Capital investments are being amortized over unduly short periods.

Response: The PRS program is designed to solve at the lowest rate

possible that is consistent with sound business principles. The PRS

program is designed to calculate a rate over a 50-year period. However,

the program will repay investment in a shorter period of time to

minimize interest expense, providing revenue is available to accomplish

this. If capital investment repayment was deferred, then interest

expense would increase, which could result in a higher rate.

Comment: P-DP has an additional 30 MW of firm capacity because

Hoover is providing the P-DP spinning reserves. However, Western should

not transfer revenue to the Hoover project with regard to spinning

reserves.

Response: Western has researched this matter thoroughly and can

find no evidence that Hoover is providing spinning reserves to the P-

DP. Although the Consolidated Marketing Plan anticipated that an

additional 30 MW of P-DP capacity would be available for sale as a

result of consolidated operations within the Boulder City Area (now the

Phoenix Area), spinning reserve requirements have not changed. The PAO

operations department, in conjunction with a consultant on loan from

MWD, is continuing to investigate this issue. Any identified benefits

to the P-DP will be reflected in future PRSs.

Comment: Customer objects to the continuance of Western's 1989

decision to change the costs for using the Hoover-Basic and Hoover-

Mead-Basic transmission lines and Basic Substation from a facilities

use charge to the postage-stamp rate for the entire P-DP transmission

system.

Western should revise its proposed P-DP rate adjustments in a

manner that restores the Hoover-Basic and Hoover-Mead-Basic

transmission lines and the Basic Substation to a facilities use charge

which covers the actual costs associated with use of these facilities.

Response: Western does not believe that this comment pertains to or

impacts the P-DP provisional rates.

Comment: The customers are concerned that they may be paying twice

for the same service since Mead is already part of the P-DP. Western is

already charging Edison $0.624/kW/year for use of the substation under

their existing agreement.

Response: Western has reviewed the provisions concerning the Mead

facilities charges in the P-DP transmission agreements and has

determined that there is no double accounting to the customers for the

same capital facilities. In determining Mead facilities charges to

Parker-Davis transmission customers, the costs of the Mead facilities,

replacements, and O&M expenses are first allocated to the P-DP based

upon the number of functions used. This allocation is further allocated

based upon the transmission capacity as stated in the contracts.

Environmental Evaluation

In compliance with the National Environmental Policy Act of 1969

(NEPA) 42 U.S.C. 4321 et seq.; Council on Environmental Quality

Regulations (40 CFR Parts 1500-1508); and DOE NEPA Regulations (10 CFR

Part 1021), Western has determined that this action is categorically

excluded from the preparation of the environmental assessment or EIS.

Executive Order 12866

DOE has determined that this is not a significant regulatory action

because it does not meet the criteria of Executive Order 12866, 58 FR

51735. Western has an exemption from centralized regulatory review

under Executive Order 12866; accordingly, no clearance of this notice

by OMB is required.

Availability of Information

Information regarding these P-DP rate adjustments, including PRSs,

comments, letters, memorandums, and other supporting material made or

kept by Western for the purpose of developing the P-DP power rates, is

available for public review in the Phoenix Area Office, Western Area

Power Administration, Office of the Assistant Area Manager for Power

Marketing, 615 South 43rd Avenue, Phoenix, Arizona 85009-5313; Western

Area Power Administration, Division of Marketing and Rates, 1627 Cole

Boulevard, Golden, Colorado 80401-3398; and Western Area Power

Administration, Office of the Assistant Administrator for Washington

Liaison, Room 8G-061, Forrestal Building, 1000 Independence Avenue SW.,

Washington, DC 20585.

Submission to Federal Energy Regulatory Commission

The P-DP rates herein confirmed, approved, and placed into effect

on an interim basis, together with supporting documents, will be

submitted to FERC for confirmation and approval on a final basis.

Western understands that the effective date is less than 30 days after

the Deputy Secretary places the provisional rates into effect on an

interim basis. A waiver of Sec. 903.21(b) was requested to avoid

financial difficulties, and I concur in that waiver.

Order

In view of the foregoing and pursuant to the authority delegated to

me by the Secretary of Energy, I confirm and approve on an interim

basis, effective February 1, 1994, P-DP Rate Schedules PD-F4 for firm

power, PD-FT4 for firm transmission, PD-NFT4 for nonfirm transmission,

and PD-FCT4 for firm transmission service for SLCA/IP. The P-DP rate

schedules shall remain in effect on an interim basis, pending FERC

confirmation and approval of them or substitute rates on a final basis,

through January 31, 1999 or until superseded.

Issued in Washington, DC, January 6, 1994.

William H. White,

Deputy Secretary.

Rate Schedule INT-FT1

United States Department of Energy, Western Area Power

Administration, Pacific Northwest-Pacific Southwest Intertie

Project Schedule of Rates for Firm Transmission Service

Effective

Step One: The first day of the first full billing period beginning

on or after August 1, 1993.

Step Two: The first day of the first full billing period beginning

on or after October 1, 1995, and will remain in effect through July 31,

1998, until superseded, whichever occurs first.

Available

Within the marketing area served by the Pacific Northwest-Pacific

Southwest Intertie Project.

Applicable

To firm transmission service customers where capacity and energy

are supplied to the Pacific Northwest-Pacific Southwest Intertie

Project (AC Intertie) system at points of interconnection with other

systems and transmitted and delivered, on a bidirectional basis, less

losses, to points of delivery on the AC Intertie system specified in

the service contract.

Character and Conditions of Service

Alternating current at 60 Hertz, three-phase, delivered and metered

at the voltages and points of delivery established by contract.

Rate

Step One: Firm Transmission Service Charge: $4.46 per kilowatt per

year for each kilowatt delivered at the point of delivery, as

established by contract: payable monthly at the rate of $0.372 per

kilowatt.

Step Two: Firm Transmission Service Charge: $8.01 per kilowatt per

year for each kilowatt delivered at the point of delivery, as

established by contract: payable monthly at the rate of $0.6675 per

kilowatt.

Adjustments

For Reactive Power

None. There shall be no entitlement to transfer of reactive

kilovolt-amperes at points of delivery, except when such transfers may

be mutually agreed upon by contractor and contracting officer or their

authorized representatives.

For Losses

Capacity and energy losses incurred in connection with the

transmission and delivery of capacity and energy under this rate

schedule shall be supplied by the customer in accordance with the

service contract.

Billing for Unauthorized Overruns

For each billing period in which there is a contract violation

involving an unauthorized overrun of the contractual firm power and/or

energy obligation, such overrun shall be billed at 10 times the above

rate.

Rate Schedule INT-NFT1

United States Department of Energy, Western Area Power

Administration; Pacific Northwest-Pacific Southwest Intertie

Project

Schedule of Rates for Nonfirm Transmission Service

Effective

Step One: The first day of the first full billing period beginning

on or after August 1, 1993.

Step Two: The first day of the first full billing period beginning

on or after October 1, 1995, and will remain in effect through July 31,

1998, until superseded, whichever occurs first.

Available

Within the marketing area served by the Pacific Northwest-Pacific

Southwest Intertie Project.

Applicable

To nonfirm transmission service customers where capacity and energy

are supplied to the Pacific Northwest-Pacific Southwest Intertie

Project (AC Intertie) system at points of interconnection with other

systems and transmitted and delivered, on a bidirectional basis, less

losses, to points of delivery on the AC Intertie system established by

contract.

Character and Conditions of Service

Alternating current at 60 Hertz, three-phase, delivered and metered

at the voltages and points of delivery established by contract.

Rate

Step One: Nonfirm Transmission Service Charge: 1.00 mills per

kilowatthour of the scheduled or delivered kilowatthours at the point

of delivery, established by contract: payable monthly.

Step Two: Nonfirm Transmission Service Charge: 1.52 mills per

kilowatthour of the scheduled or delivered kilowatthours at the point

of delivery, established by contract: payable monthly.

Adjustments

For Reactive Power

None. There shall be no entitlement to transfer of reactive

kilovolt-amperes at points of delivery, except when such transfers may

be mutually agreed upon by contractor and contracting officer or their

authorized representatives.

For Losses

Capacity and energy losses incurred in connection with the

transmission and delivery of capacity and energy under this rate

schedule shall be supplied by the customer in accordance with the

service contract.

[FR Doc. 94-2730 Filed 2-4-94; 8:45 am]

BILLING CODE 6450-01-P

This is a copy of a public record, reproduced as it was published. It is not legal advice, and it may not be the version a court would rely on. Check the official source before you cite it.

A word about cookies

We need a few to keep you signed in and the library working. The rest help us see which pages people use and where they get stuck. They stay off unless you say yes.